Ceres Demeter: what changed
Ceres Demeter
Largest movements
- Cash -€26,743
down €26,743 (-22.5%), from €119,117 to €92,374
mainly Contributions, distributions and other (-€121,000) and Net result for the year (-€12,437)
- Receivables within one year -€8,442
down €8,442 (-89.7%), from €9,408 to €966
of which Other amounts receivable: -€8,841
- Reserves -€121,000
no longer reported in 2025 (was €121,000)
- Other debts +€98,391
new in 2025: €98,391
- Profit (loss) carried forward -€12,437
down €12,437, from €99 to -€12,338
- Gross operating margin -€65,503
down €65,503, from €54,014 to -€11,489
- Taxes -€11,387
no longer reported in 2025 (was €11,387)
- Depreciation +€641
up €641 (+305%), from €210 to €851
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €128,850 | €95,017 | -€33,833 | -26.3% |
| Fixed assets | 21/28 | €325 | €1,609 | +€1,284 | +395% |
| Tangible fixed assets | 22/27 | €325 | €1,609 | +€1,284 | +395% |
| Furniture and vehicles | 24 | €325 | €1,609 | +€1,284 | +395% |
| Current assets | 29/58 | €128,525 | €93,409 | -€35,117 | -27.3% |
| Amounts receivable within one year | 40/41 | €9,408 | €966 | -€8,442 | -89.7% |
| Trade receivables | 40 | €67 | €466 | +€399 | +593% |
| Other amounts receivable | 41 | €9,341 | €500 | -€8,841 | -94.6% |
| Cash at bank and in hand | 54/58 | €119,117 | €92,374 | -€26,743 | -22.5% |
| Deferred charges and accrued income | 490/1 | - | €68 | +€68 | |
| Total equity and liabilities | 10/49 | €128,850 | €95,017 | -€33,833 | -26.3% |
| Equity | 10/15 | €124,099 | -€9,338 | -€133,437 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €121,000 | - | -€121,000 | |
| Distributable reserves | 133 | €121,000 | - | -€121,000 | |
| Profit (loss) carried forward | 14 | €99 | -€12,338 | -€12,437 | |
| Amounts payable | 17/49 | €4,751 | €104,355 | +€99,604 | +2,096% |
| Amounts payable within one year | 42/48 | €4,751 | €104,355 | +€99,604 | +2,096% |
| Financial debts | 43 | €105 | €127 | +€22 | +20.9% |
| Credit institutions | 430/8 | €105 | €127 | +€22 | +20.9% |
| Trade debts | 44 | - | €44 | +€44 | |
| Suppliers | 440/4 | - | €44 | +€44 | |
| Taxes, remuneration and social security | 45 | €4,646 | €5,793 | +€1,146 | +24.7% |
| Taxes | 450/3 | €4,646 | €5,793 | +€1,146 | +24.7% |
| Other amounts payable | 47/48 | - | €98,391 | +€98,391 | |
| Non-recurring operating income | 76A | - | €4 | +€4 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €210 | €851 | +€641 | +305% |
| Gross operating margin | 9900 | €54,014 | -€11,489 | -€65,503 | |
| Operating profit (loss) | 9901 | €53,804 | -€12,340 | -€66,144 | |
| Financial income | 75/76B | €69 | - | -€69 | |
| Recurring financial income | 75 | €69 | - | -€69 | |
| Financial charges | 65/66B | €266 | €97 | -€169 | -63.5% |
| Recurring financial charges | 65 | €266 | €97 | -€169 | -63.5% |
| Profit (loss) for the period before taxes | 9903 | €53,607 | -€12,437 | -€66,043 | |
| Income taxes | 67/77 | €11,387 | - | -€11,387 | |
| Profit (loss) for the period | 9904 | €42,220 | -€12,437 | -€54,657 | |
| Profit (loss) for the period to be appropriated | 9905 | €42,220 | -€12,437 | -€54,657 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.