CENTRO I: what changed
CENTRO I
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€41,738
up €41,738 (+22.1%), from €188,666 to €230,404
of which Distributable reserves: +€41,738
- Trade debts -€16,955
down €16,955 (-96.2%), from €17,620 to €664
- Other debts -€14,588
down €14,588 (-14.4%), from €100,989 to €86,400
- Tax, wage and social debts -€7,201
no longer reported in 2025 (was €7,201)
- Current portion of long-term debt -€6,240
down €6,240 (-24.4%), from €25,569 to €19,329
- Gross operating margin +€21,410
up €21,410 (+41.8%), from €51,197 to €72,608
- Taxes -€16,564
no longer reported in 2025 (was €16,564)
- Depreciation +€2,816
up €2,816 (+11.9%), from €23,680 to €26,496
- Financial charges +€1,641
up €1,641 (+23.9%), from €6,854 to €8,495
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €475,915 | €467,129 | -€8,786 | -1.8% |
| Fixed assets | 21/28 | €470,398 | €466,179 | -€4,218 | -0.9% |
| Tangible fixed assets | 22/27 | €293,926 | €289,707 | -€4,218 | -1.4% |
| Land and buildings | 22 | €291,888 | €284,274 | -€7,614 | -2.6% |
| Furniture and vehicles | 24 | €2,038 | €5,433 | +€3,395 | +167% |
| Financial fixed assets | 28 | €176,472 | €176,472 | = | 0.0% |
| Current assets | 29/58 | €5,517 | €950 | -€4,568 | -82.8% |
| Cash at bank and in hand | 54/58 | €5,517 | €950 | -€4,568 | -82.8% |
| Total equity and liabilities | 10/49 | €475,915 | €467,129 | -€8,786 | -1.8% |
| Equity | 10/15 | €202,704 | €244,442 | +€41,738 | +20.6% |
| Contributions | 10/11 | €14,038 | €14,038 | = | 0.0% |
| Capital | 10 | €14,038 | €14,038 | = | 0.0% |
| Issued capital | 100 | €14,038 | €14,038 | = | 0.0% |
| Reserves | 13 | €188,666 | €230,404 | +€41,738 | +22.1% |
| Non-distributable reserves | 130/1 | €1,404 | €1,404 | = | 0.0% |
| Legal reserve | 130 | €1,404 | €1,404 | = | 0.0% |
| Distributable reserves | 133 | €187,262 | €229,000 | +€41,738 | +22.3% |
| Provisions and deferred taxes | 16 | €45,725 | €40,185 | -€5,540 | -12.1% |
| Deferred taxes | 168 | €45,725 | €40,185 | -€5,540 | -12.1% |
| Amounts payable | 17/49 | €227,486 | €182,502 | -€44,984 | -19.8% |
| Amounts payable after more than one year | 17 | €76,108 | €76,108 | = | 0.0% |
| Financial debts | 170/4 | €76,108 | €76,108 | = | 0.0% |
| Amounts payable within one year | 42/48 | €151,377 | €106,393 | -€44,984 | -29.7% |
| Current portion of amounts payable after more than one year | 42 | €25,569 | €19,329 | -€6,240 | -24.4% |
| Trade debts | 44 | €17,620 | €664 | -€16,955 | -96.2% |
| Suppliers | 440/4 | €17,620 | €664 | -€16,955 | -96.2% |
| Taxes, remuneration and social security | 45 | €7,201 | - | -€7,201 | |
| Taxes | 450/3 | €7,201 | - | -€7,201 | |
| Other amounts payable | 47/48 | €100,989 | €86,400 | -€14,588 | -14.4% |
| Non-recurring operating income | 76A | - | €6,543 | +€6,543 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,680 | €26,496 | +€2,816 | +11.9% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €0 | = | |
| Other operating charges | 640/8 | €1,356 | €1,451 | +€96 | +7.0% |
| Gross operating margin | 9900 | €51,197 | €72,608 | +€21,410 | +41.8% |
| Operating profit (loss) | 9901 | €26,161 | €44,660 | +€18,499 | +70.7% |
| Financial income | 75/76B | €8 | €33 | +€24 | +291% |
| Recurring financial income | 75 | €8 | €33 | +€24 | +291% |
| Financial charges | 65/66B | €6,854 | €8,495 | +€1,641 | +23.9% |
| Recurring financial charges | 65 | €6,854 | €8,495 | +€1,641 | +23.9% |
| Profit (loss) for the period before taxes | 9903 | €19,315 | €36,198 | +€16,883 | +87.4% |
| Transfer from deferred taxes | 780 | €5,540 | €5,540 | = | 0.0% |
| Income taxes | 67/77 | €16,564 | - | -€16,564 | |
| Profit (loss) for the period | 9904 | €8,292 | €41,738 | +€33,446 | +403% |
| Profit (loss) for the period to be appropriated | 9905 | €8,292 | €41,738 | +€33,446 | +403% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.