Skip to content

CENTRO I: what changed

What changed

CENTRO I

BE 0437.307.870
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€41,738
2024 · €8,292+€33,446
Equity
€244,442
2024 · €202,704+€41,738
Cash
€950
2024 · €5,517-€4,568
Balance sheet total
€467,129
2024 · €475,915-€8,786

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€41,738

      up €41,738 (+22.1%), from €188,666 to €230,404

      of which Distributable reserves: +€41,738

    • Trade debts -€16,955

      down €16,955 (-96.2%), from €17,620 to €664

    • Other debts -€14,588

      down €14,588 (-14.4%), from €100,989 to €86,400

    • Tax, wage and social debts -€7,201

      no longer reported in 2025 (was €7,201)

    • Current portion of long-term debt -€6,240

      down €6,240 (-24.4%), from €25,569 to €19,329

    Income statement
    • Gross operating margin +€21,410

      up €21,410 (+41.8%), from €51,197 to €72,608

    • Taxes -€16,564

      no longer reported in 2025 (was €16,564)

    • Depreciation +€2,816

      up €2,816 (+11.9%), from €23,680 to €26,496

    • Financial charges +€1,641

      up €1,641 (+23.9%), from €6,854 to €8,495

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €8,292
    Gross operating margin +€21,410
    Depreciation -€2,816
    Other operating charges -€96
    Financial income +€24
    Financial charges -€1,641
    Taxes +€16,564
    Result 2025 €41,738
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€23,950
    Investment -€22,278
    Financing -€6,240
    Cash 2024 €5,517
    Net result for the year +€41,738
    Depreciation +€26,496
    Provisions -€5,540
    Trade debts -€16,955
    Tax, wage and social debts -€7,201
    Other debts -€14,588
    Investment in fixed assets (net) -€22,278
    Current portion of long-term debt -€6,240
    Cash 2025 €950
    brings cash intakes cash out
    Every line side by side 44 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €475,915 €467,129 -€8,786 -1.8%
    Fixed assets 21/28 €470,398 €466,179 -€4,218 -0.9%
    Tangible fixed assets 22/27 €293,926 €289,707 -€4,218 -1.4%
    Land and buildings 22 €291,888 €284,274 -€7,614 -2.6%
    Furniture and vehicles 24 €2,038 €5,433 +€3,395 +167%
    Financial fixed assets 28 €176,472 €176,472 = 0.0%
    Current assets 29/58 €5,517 €950 -€4,568 -82.8%
    Cash at bank and in hand 54/58 €5,517 €950 -€4,568 -82.8%
    Total equity and liabilities 10/49 €475,915 €467,129 -€8,786 -1.8%
    Equity 10/15 €202,704 €244,442 +€41,738 +20.6%
    Contributions 10/11 €14,038 €14,038 = 0.0%
    Capital 10 €14,038 €14,038 = 0.0%
    Issued capital 100 €14,038 €14,038 = 0.0%
    Reserves 13 €188,666 €230,404 +€41,738 +22.1%
    Non-distributable reserves 130/1 €1,404 €1,404 = 0.0%
    Legal reserve 130 €1,404 €1,404 = 0.0%
    Distributable reserves 133 €187,262 €229,000 +€41,738 +22.3%
    Provisions and deferred taxes 16 €45,725 €40,185 -€5,540 -12.1%
    Deferred taxes 168 €45,725 €40,185 -€5,540 -12.1%
    Amounts payable 17/49 €227,486 €182,502 -€44,984 -19.8%
    Amounts payable after more than one year 17 €76,108 €76,108 = 0.0%
    Financial debts 170/4 €76,108 €76,108 = 0.0%
    Amounts payable within one year 42/48 €151,377 €106,393 -€44,984 -29.7%
    Current portion of amounts payable after more than one year 42 €25,569 €19,329 -€6,240 -24.4%
    Trade debts 44 €17,620 €664 -€16,955 -96.2%
    Suppliers 440/4 €17,620 €664 -€16,955 -96.2%
    Taxes, remuneration and social security 45 €7,201 - -€7,201
    Taxes 450/3 €7,201 - -€7,201
    Other amounts payable 47/48 €100,989 €86,400 -€14,588 -14.4%
    Non-recurring operating income 76A - €6,543 +€6,543
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,680 €26,496 +€2,816 +11.9%
    Provisions for liabilities and charges: additions (uses and reversals) 635/8 - €0 =
    Other operating charges 640/8 €1,356 €1,451 +€96 +7.0%
    Gross operating margin 9900 €51,197 €72,608 +€21,410 +41.8%
    Operating profit (loss) 9901 €26,161 €44,660 +€18,499 +70.7%
    Financial income 75/76B €8 €33 +€24 +291%
    Recurring financial income 75 €8 €33 +€24 +291%
    Financial charges 65/66B €6,854 €8,495 +€1,641 +23.9%
    Recurring financial charges 65 €6,854 €8,495 +€1,641 +23.9%
    Profit (loss) for the period before taxes 9903 €19,315 €36,198 +€16,883 +87.4%
    Transfer from deferred taxes 780 €5,540 €5,540 = 0.0%
    Income taxes 67/77 €16,564 - -€16,564
    Profit (loss) for the period 9904 €8,292 €41,738 +€33,446 +403%
    Profit (loss) for the period to be appropriated 9905 €8,292 €41,738 +€33,446 +403%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.