Skip to content

CENTRE MEDICAL MULTITUDE: what changed

What changed

CENTRE MEDICAL MULTITUDE

BE 0792.320.051
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€16,180
2024 · -€40,267+€24,087
Equity
€91,676
2024 · €107,857-€16,180
Cash
€19,616
2024 · €40,294-€20,678
Balance sheet total
€1.8m
2024 · €1.4m+€428,346

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€447,951

    up €447,951 (+33.8%), from €1.3m to €1.8m

    of which Land and buildings: +€413,717

  • Cash -€20,678

    down €20,678 (-51.3%), from €40,294 to €19,616

    mainly Investment in fixed assets (net) (-€523,201) and Net result for the year (-€16,180)

Equity and liabilities
  • Debts after one year +€418,131

    up €418,131 (+33.3%), from €1.3m to €1.7m

  • Current portion of long-term debt +€24,875

    new in 2025: €24,875

Income statement
  • Gross operating margin +€90,863

    up €90,863 (+404%), from €22,484 to €113,347

  • Depreciation +€39,304

    up €39,304 (+109%), from €35,946 to €75,250

  • Financial charges +€27,147

    up €27,147 (+103%), from €26,303 to €53,451

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€40,267
Gross operating margin +€90,863
Depreciation -€39,304
Other operating charges -€366
Financial income +€41
Financial charges -€27,147
Result 2025 -€16,180
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€59,517
Investment -€523,201
Financing +€443,006
Cash 2024 €40,294
Net result for the year -€16,180
Depreciation +€75,250
Smaller working-capital items -€952
Accrued charges and deferred income +€1,400
Investment in fixed assets (net) -€523,201
Debts after one year +€418,131
Current portion of long-term debt +€24,875
Cash 2025 €19,616
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,365,341 €1,793,687 +€428,346 +31.4%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €1,324,268 €1,772,220 +€447,951 +33.8%
Tangible fixed assets 22/27 €1,324,268 €1,772,220 +€447,951 +33.8%
Land and buildings 22 €1,324,268 €1,737,985 +€413,717 +31.2%
Furniture and vehicles 24 - €34,234 +€34,234
Current assets 29/58 €41,073 €21,468 -€19,605 -47.7%
Amounts receivable within one year 40/41 - €12 +€12
Other amounts receivable 41 - €12 +€12
Cash at bank and in hand 54/58 €40,294 €19,616 -€20,678 -51.3%
Deferred charges and accrued income 490/1 €778 €1,839 +€1,061 +136%
Total equity and liabilities 10/49 €1,365,341 €1,793,687 +€428,346 +31.4%
Equity 10/15 €107,857 €91,676 -€16,180 -15.0%
Contributions 10/11 €150,000 €150,000 = 0.0%
Profit (loss) carried forward 14 -€42,143 -€58,324 -€16,180 -38.4%
Amounts payable 17/49 €1,257,484 €1,702,011 +€444,527 +35.4%
Amounts payable after more than one year 17 €1,256,994 €1,675,125 +€418,131 +33.3%
Financial debts 170/4 €1,256,994 €1,675,125 +€418,131 +33.3%
Amounts payable within one year 42/48 €490 €25,486 +€24,996 +5,101%
Current portion of amounts payable after more than one year 42 - €24,875 +€24,875
Trade debts 44 €490 €611 +€121 +24.7%
Suppliers 440/4 €490 €611 +€121 +24.7%
Accrued charges and deferred income 492/3 - €1,400 +€1,400
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,946 €75,250 +€39,304 +109%
Other operating charges 640/8 €502 €868 +€366 +72.8%
Gross operating margin 9900 €22,484 €113,347 +€90,863 +404%
Operating profit (loss) 9901 -€13,964 €37,229 +€51,193
Financial income 75/76B - €41 +€41
Recurring financial income 75 - €41 +€41
Financial charges 65/66B €26,303 €53,451 +€27,147 +103%
Recurring financial charges 65 €26,303 €53,451 +€27,147 +103%
Profit (loss) for the period before taxes 9903 -€40,267 -€16,180 +€24,087 +59.8%
Income taxes 67/77 - €0 =
Profit (loss) for the period 9904 -€40,267 -€16,180 +€24,087 +59.8%
Profit (loss) for the period to be appropriated 9905 -€40,267 -€16,180 +€24,087 +59.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.