CENTRE FISCAL ET COMPTABLE: what changed
CENTRE FISCAL ET COMPTABLE
Largest movements
- Cash +€339,495
up €339,495 (+551%), from €61,643 to €401,137
mainly Current investments (+€250,000) and Receivables within one year (+€56,632)
- Current investments -€250,000
no longer reported in 2025 (was €250,000)
- Receivables within one year -€56,632
down €56,632 (-42.4%), from €133,705 to €77,073
of which Trade receivables: -€55,137
- Reserves +€47,500
up €47,500 (+19.3%), from €246,360 to €293,860
of which Distributable reserves: +€47,500
- Current portion of long-term debt -€10,446
down €10,446 (-76.5%), from €13,652 to €3,206
- Gross operating margin -€31,376
down €31,376 (-26.1%), from €120,310 to €88,934
- Write-downs -€15,150
no longer reported in 2025 (was €15,150)
- Staff costs -€13,632
down €13,632 (-37.7%), from €36,201 to €22,568
- Taxes -€3,036
down €3,036 (-13.7%), from €22,194 to €19,159
- Financial income +€2,457
up €2,457 (+58.6%), from €4,196 to €6,653
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €449,597 | €482,295 | +€32,698 | +7.3% |
| Fixed assets | 21/28 | €4,131 | €2,945 | -€1,187 | -28.7% |
| Tangible fixed assets | 22/27 | €3,119 | €1,926 | -€1,193 | -38.2% |
| Plant, machinery and equipment | 23 | €1,651 | €1,074 | -€577 | -34.9% |
| Furniture and vehicles | 24 | €1,468 | €852 | -€616 | -42.0% |
| Financial fixed assets | 28 | €1,013 | €1,019 | +€6 | +0.6% |
| Current assets | 29/58 | €445,465 | €479,350 | +€33,885 | +7.6% |
| Amounts receivable within one year | 40/41 | €133,705 | €77,073 | -€56,632 | -42.4% |
| Trade receivables | 40 | €126,101 | €70,964 | -€55,137 | -43.7% |
| Other amounts receivable | 41 | €7,604 | €6,109 | -€1,495 | -19.7% |
| Current investments | 50/53 | €250,000 | - | -€250,000 | |
| Cash at bank and in hand | 54/58 | €61,643 | €401,137 | +€339,495 | +551% |
| Deferred charges and accrued income | 490/1 | €118 | €1,140 | +€1,022 | +867% |
| Total equity and liabilities | 10/49 | €449,597 | €482,295 | +€32,698 | +7.3% |
| Equity | 10/15 | €395,731 | €444,494 | +€48,763 | +12.3% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Capital | 10 | €25,000 | €25,000 | = | 0.0% |
| Issued capital | 100 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €246,360 | €293,860 | +€47,500 | +19.3% |
| Non-distributable reserves | 130/1 | €7,465 | €7,465 | = | 0.0% |
| Legal reserve | 130 | €7,465 | €7,465 | = | 0.0% |
| Tax-exempt reserves | 132 | €17,025 | €17,025 | = | 0.0% |
| Distributable reserves | 133 | €221,870 | €269,370 | +€47,500 | +21.4% |
| Profit (loss) carried forward | 14 | €124,371 | €125,634 | +€1,263 | +1.0% |
| Amounts payable | 17/49 | €53,865 | €37,801 | -€16,064 | -29.8% |
| Amounts payable within one year | 42/48 | €53,730 | €37,668 | -€16,063 | -29.9% |
| Current portion of amounts payable after more than one year | 42 | €13,652 | €3,206 | -€10,446 | -76.5% |
| Trade debts | 44 | €6,927 | €3,747 | -€3,180 | -45.9% |
| Suppliers | 440/4 | €6,927 | €3,747 | -€3,180 | -45.9% |
| Taxes, remuneration and social security | 45 | €33,152 | €30,715 | -€2,436 | -7.3% |
| Taxes | 450/3 | €25,710 | €30,715 | +€5,006 | +19.5% |
| Remuneration and social security | 454/9 | €7,442 | - | -€7,442 | |
| Accrued charges and deferred income | 492/3 | €135 | €134 | -€2 | -1.2% |
| Remuneration, social security and pensions | 62 | €36,201 | €22,568 | -€13,632 | -37.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,419 | €1,193 | -€226 | -16.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €15,150 | - | -€15,150 | |
| Other operating charges | 640/8 | €2,776 | €3,030 | +€254 | +9.1% |
| Gross operating margin | 9900 | €120,310 | €88,934 | -€31,376 | -26.1% |
| Operating profit (loss) | 9901 | €64,764 | €62,143 | -€2,621 | -4.0% |
| Financial income | 75/76B | €4,196 | €6,653 | +€2,457 | +58.6% |
| Recurring financial income | 75 | €4,196 | €6,653 | +€2,457 | +58.6% |
| Financial charges | 65/66B | €1,154 | €875 | -€279 | -24.2% |
| Recurring financial charges | 65 | €1,090 | €875 | -€216 | -19.8% |
| Non-recurring financial charges | 66B | €63 | - | -€63 | |
| Profit (loss) for the period before taxes | 9903 | €67,806 | €67,921 | +€115 | +0.2% |
| Income taxes | 67/77 | €22,194 | €19,159 | -€3,036 | -13.7% |
| Profit (loss) for the period | 9904 | €45,612 | €48,763 | +€3,151 | +6.9% |
| Profit (loss) for the period to be appropriated | 9905 | €45,612 | €48,763 | +€3,151 | +6.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.