CELINI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CELINI
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€7,778
down €7,778 (-11.1%), from -€69,922 to -€77,700
- Debts after one year +€7,778
up €7,778 (+50.9%), from €15,272 to €23,050
- Gross operating margin +€4,357
up €4,357 (+35.9%), from -€12,135 to -€7,778
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €566,898 | €566,898 | = | 0.0% |
| Current assets | 29/58 | €566,898 | €566,898 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €566,898 | €566,898 | = | 0.0% |
| Other amounts receivable | 41 | €566,898 | €566,898 | = | 0.0% |
| Total equity and liabilities | 10/49 | €566,898 | €566,898 | = | 0.0% |
| Equity | 10/15 | -€15,272 | -€23,050 | -€7,778 | -50.9% |
| Contributions | 10/11 | €33,466 | €33,466 | = | 0.0% |
| Capital | 10 | €33,466 | €33,466 | = | 0.0% |
| Issued capital | 100 | €33,466 | €33,466 | = | 0.0% |
| Reserves | 13 | €21,185 | €21,185 | = | 0.0% |
| Distributable reserves | 133 | €21,185 | €21,185 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€69,922 | -€77,700 | -€7,778 | -11.1% |
| Amounts payable | 17/49 | €582,170 | €589,948 | +€7,778 | +1.3% |
| Amounts payable after more than one year | 17 | €15,272 | €23,050 | +€7,778 | +50.9% |
| Other amounts payable | 178/9 | €15,272 | €23,050 | +€7,778 | +50.9% |
| Amounts payable within one year | 42/48 | €566,898 | €566,898 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €566,898 | €566,898 | = | 0.0% |
| Taxes | 450/3 | €566,898 | €566,898 | = | 0.0% |
| Gross operating margin | 9900 | -€12,135 | -€7,778 | +€4,357 | +35.9% |
| Operating profit (loss) | 9901 | -€12,135 | -€7,778 | +€4,357 | +35.9% |
| Profit (loss) for the period before taxes | 9903 | -€12,135 | -€7,778 | +€4,357 | +35.9% |
| Profit (loss) for the period | 9904 | -€12,135 | -€7,778 | +€4,357 | +35.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,135 | -€7,778 | +€4,357 | +35.9% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.