CEDX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CEDX
Largest movements
- Receivables within one year +€920
up €920 (+5.8%), from €15,987 to €16,908
- Cash -€512
down €512 (-6.5%), from €7,909 to €7,398
mainly Receivables within one year (-€920) and Tax, wage and social debts (-€177)
- Profit (loss) carried forward +€586
up €586 (+6.2%), from €9,459 to €10,045
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,897 | €24,305 | +€409 | +1.7% |
| Current assets | 29/58 | €23,897 | €24,305 | +€409 | +1.7% |
| Amounts receivable within one year | 40/41 | €15,987 | €16,908 | +€920 | +5.8% |
| Other amounts receivable | 41 | €15,987 | €16,908 | +€920 | +5.8% |
| Cash at bank and in hand | 54/58 | €7,909 | €7,398 | -€512 | -6.5% |
| Total equity and liabilities | 10/49 | €23,897 | €24,305 | +€409 | +1.7% |
| Equity | 10/15 | €23,719 | €24,305 | +€586 | +2.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,459 | €10,045 | +€586 | +6.2% |
| Amounts payable | 17/49 | €177 | - | -€177 | |
| Amounts payable within one year | 42/48 | €177 | - | -€177 | |
| Taxes, remuneration and social security | 45 | €177 | - | -€177 | |
| Taxes | 450/3 | €177 | - | -€177 | |
| Financial income | 75/76B | €927 | €820 | -€107 | -11.5% |
| Recurring financial income | 75 | €927 | €820 | -€107 | -11.5% |
| Financial charges | 65/66B | €270 | €234 | -€36 | -13.4% |
| Recurring financial charges | 65 | €270 | €234 | -€36 | -13.4% |
| Profit (loss) for the period before taxes | 9903 | €657 | €586 | -€71 | -10.7% |
| Profit (loss) for the period | 9904 | €657 | €586 | -€71 | -10.7% |
| Profit (loss) for the period to be appropriated | 9905 | €657 | €586 | -€71 | -10.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.