Skip to content

CD BOUW: what changed

What changed

CD BOUW

BE 0860.571.825
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€25,632
2024 · -€15,774-€9,859
Equity
€443,582
2024 · €469,214-€25,632
Cash
€591,764
2024 · €582,659+€9,105
Balance sheet total
€707,319
2024 · €729,028-€21,710

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,392

    down €12,392 (-12.2%), from €101,595 to €89,203

    of which Land and buildings: -€11,713

  • Stocks and contracts -€9,500

    no longer reported in 2025 (was €9,500)

  • Cash +€9,105

    up €9,105 (+1.6%), from €582,659 to €591,764

    mainly Depreciation (+€12,392) and Other debts (+€11,255)

  • Receivables within one year -€8,929

    down €8,929 (-25.9%), from €34,481 to €25,552

    of which Trade receivables: -€10,751

Equity and liabilities
  • Profit (loss) carried forward -€25,632

    down €25,632 (-74.0%), from -€34,657 to -€60,290

  • Other debts +€11,255

    up €11,255 (+4.6%), from €245,948 to €257,203

Income statement
  • Gross operating margin -€10,461

    down €10,461 (-1,120%), from -€934 to -€11,395

  • Financial income +€569

    up €569 (+65.7%), from €866 to €1,436

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€15,774
Gross operating margin -€10,461
Other operating charges -€69
Financial income +€569
Financial charges +€106
Taxes -€4
Result 2025 -€25,632
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,105
Investment €0
Financing €0
Cash 2024 €582,659
Net result for the year -€25,632
Depreciation +€12,392
Stocks and contracts +€9,500
Receivables within one year +€8,929
Deferred charges and accrued income -€7
Trade debts -€3,042
Tax, wage and social debts -€4,291
Other debts +€11,255
Cash 2025 €591,764
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €729,028 €707,319 -€21,710 -3.0%
Fixed assets 21/28 €101,595 €89,203 -€12,392 -12.2%
Tangible fixed assets 22/27 €101,595 €89,203 -€12,392 -12.2%
Land and buildings 22 €93,088 €81,375 -€11,713 -12.6%
Other tangible fixed assets 26 €8,508 €7,828 -€679 -8.0%
Current assets 29/58 €627,433 €618,116 -€9,318 -1.5%
Stocks and contracts in progress 3 €9,500 - -€9,500
Contracts in progress 37 €9,500 - -€9,500
Amounts receivable within one year 40/41 €34,481 €25,552 -€8,929 -25.9%
Trade receivables 40 €30,208 €19,458 -€10,751 -35.6%
Other amounts receivable 41 €4,273 €6,095 +€1,822 +42.6%
Cash at bank and in hand 54/58 €582,659 €591,764 +€9,105 +1.6%
Deferred charges and accrued income 490/1 €792 €799 +€7 +0.9%
Total equity and liabilities 10/49 €729,028 €707,319 -€21,710 -3.0%
Equity 10/15 €469,214 €443,582 -€25,632 -5.5%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €491,472 €491,472 = 0.0%
Non-distributable reserves 130/1 €39,350 €39,350 = 0.0%
Reserves not available under the articles 1311 €39,350 €39,350 = 0.0%
Distributable reserves 133 €452,122 €452,122 = 0.0%
Profit (loss) carried forward 14 -€34,657 -€60,290 -€25,632 -74.0%
Amounts payable 17/49 €259,814 €263,737 +€3,923 +1.5%
Amounts payable within one year 42/48 €259,814 €263,737 +€3,923 +1.5%
Trade debts 44 €9,576 €6,534 -€3,042 -31.8%
Suppliers 440/4 €9,576 €6,534 -€3,042 -31.8%
Taxes, remuneration and social security 45 €4,291 - -€4,291
Taxes 450/3 €2,166 - -€2,166
Remuneration and social security 454/9 €2,125 - -€2,125
Other amounts payable 47/48 €245,948 €257,203 +€11,255 +4.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,392 €12,392 = 0.0%
Other operating charges 640/8 €2,716 €2,784 +€69 +2.5%
Gross operating margin 9900 -€934 -€11,395 -€10,461 -1,120%
Operating profit (loss) 9901 -€16,042 -€26,571 -€10,530 -65.6%
Financial income 75/76B €866 €1,436 +€569 +65.7%
Recurring financial income 75 €866 €1,436 +€569 +65.7%
Financial charges 65/66B €472 €367 -€106 -22.4%
Recurring financial charges 65 €472 €367 -€106 -22.4%
Profit (loss) for the period before taxes 9903 -€15,647 -€25,502 -€9,855 -63.0%
Income taxes 67/77 €126 €130 +€4 +2.9%
Profit (loss) for the period 9904 -€15,774 -€25,632 -€9,859 -62.5%
Profit (loss) for the period to be appropriated 9905 -€15,774 -€25,632 -€9,859 -62.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.