CD BOUW: what changed
CD BOUW
Largest movements
- Tangible fixed assets -€12,392
down €12,392 (-12.2%), from €101,595 to €89,203
of which Land and buildings: -€11,713
- Stocks and contracts -€9,500
no longer reported in 2025 (was €9,500)
- Cash +€9,105
up €9,105 (+1.6%), from €582,659 to €591,764
mainly Depreciation (+€12,392) and Other debts (+€11,255)
- Receivables within one year -€8,929
down €8,929 (-25.9%), from €34,481 to €25,552
of which Trade receivables: -€10,751
- Profit (loss) carried forward -€25,632
down €25,632 (-74.0%), from -€34,657 to -€60,290
- Other debts +€11,255
up €11,255 (+4.6%), from €245,948 to €257,203
- Gross operating margin -€10,461
down €10,461 (-1,120%), from -€934 to -€11,395
- Financial income +€569
up €569 (+65.7%), from €866 to €1,436
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €729,028 | €707,319 | -€21,710 | -3.0% |
| Fixed assets | 21/28 | €101,595 | €89,203 | -€12,392 | -12.2% |
| Tangible fixed assets | 22/27 | €101,595 | €89,203 | -€12,392 | -12.2% |
| Land and buildings | 22 | €93,088 | €81,375 | -€11,713 | -12.6% |
| Other tangible fixed assets | 26 | €8,508 | €7,828 | -€679 | -8.0% |
| Current assets | 29/58 | €627,433 | €618,116 | -€9,318 | -1.5% |
| Stocks and contracts in progress | 3 | €9,500 | - | -€9,500 | |
| Contracts in progress | 37 | €9,500 | - | -€9,500 | |
| Amounts receivable within one year | 40/41 | €34,481 | €25,552 | -€8,929 | -25.9% |
| Trade receivables | 40 | €30,208 | €19,458 | -€10,751 | -35.6% |
| Other amounts receivable | 41 | €4,273 | €6,095 | +€1,822 | +42.6% |
| Cash at bank and in hand | 54/58 | €582,659 | €591,764 | +€9,105 | +1.6% |
| Deferred charges and accrued income | 490/1 | €792 | €799 | +€7 | +0.9% |
| Total equity and liabilities | 10/49 | €729,028 | €707,319 | -€21,710 | -3.0% |
| Equity | 10/15 | €469,214 | €443,582 | -€25,632 | -5.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €491,472 | €491,472 | = | 0.0% |
| Non-distributable reserves | 130/1 | €39,350 | €39,350 | = | 0.0% |
| Reserves not available under the articles | 1311 | €39,350 | €39,350 | = | 0.0% |
| Distributable reserves | 133 | €452,122 | €452,122 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,657 | -€60,290 | -€25,632 | -74.0% |
| Amounts payable | 17/49 | €259,814 | €263,737 | +€3,923 | +1.5% |
| Amounts payable within one year | 42/48 | €259,814 | €263,737 | +€3,923 | +1.5% |
| Trade debts | 44 | €9,576 | €6,534 | -€3,042 | -31.8% |
| Suppliers | 440/4 | €9,576 | €6,534 | -€3,042 | -31.8% |
| Taxes, remuneration and social security | 45 | €4,291 | - | -€4,291 | |
| Taxes | 450/3 | €2,166 | - | -€2,166 | |
| Remuneration and social security | 454/9 | €2,125 | - | -€2,125 | |
| Other amounts payable | 47/48 | €245,948 | €257,203 | +€11,255 | +4.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,392 | €12,392 | = | 0.0% |
| Other operating charges | 640/8 | €2,716 | €2,784 | +€69 | +2.5% |
| Gross operating margin | 9900 | -€934 | -€11,395 | -€10,461 | -1,120% |
| Operating profit (loss) | 9901 | -€16,042 | -€26,571 | -€10,530 | -65.6% |
| Financial income | 75/76B | €866 | €1,436 | +€569 | +65.7% |
| Recurring financial income | 75 | €866 | €1,436 | +€569 | +65.7% |
| Financial charges | 65/66B | €472 | €367 | -€106 | -22.4% |
| Recurring financial charges | 65 | €472 | €367 | -€106 | -22.4% |
| Profit (loss) for the period before taxes | 9903 | -€15,647 | -€25,502 | -€9,855 | -63.0% |
| Income taxes | 67/77 | €126 | €130 | +€4 | +2.9% |
| Profit (loss) for the period | 9904 | -€15,774 | -€25,632 | -€9,859 | -62.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,774 | -€25,632 | -€9,859 | -62.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.