Skip to content

CC-TECH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CC-TECH

BE 0454.064.027
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€20,568
2024 · €19,838+€730
Equity
€76,615
2024 · €56,048+€20,568
Cash
€2,170
2024 · €11,730-€9,560
Balance sheet total
€232,474
2024 · €248,385-€15,911

Largest movements

2024 to 2025
Assets
  • Cash -€9,560

    down €9,560 (-81.5%), from €11,730 to €2,170

    mainly Other debts (-€31,900) and Debts after one year (-€11,762)

  • Tangible fixed assets -€6,319

    down €6,319 (-2.7%), from €232,592 to €226,273

Equity and liabilities
  • Other debts -€31,900

    down €31,900 (-68.9%), from €46,276 to €14,376

  • Reserves +€20,568

    up €20,568 (+54.9%), from €37,456 to €58,023

    of which Distributable reserves: +€20,568

  • Debts after one year -€11,762

    down €11,762 (-9.0%), from €130,848 to €119,086

  • Tax, wage and social debts +€7,486

    up €7,486 (+414.7%), from €1,805 to €9,291

Income statement
  • Gross operating margin +€1,341

    up €1,341 (+3.1%), from €42,889 to €44,230

  • Taxes +€681

    up €681 (+7.3%), from €9,305 to €9,986

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,838
Gross operating margin +€1,341
Depreciation -€50
Other operating charges -€144
Financial charges +€263
Taxes -€681
Result 2025 €20,568

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,998
Investment €0
Financing -€11,559
Cash 2024 €11,730
Net result for the year +€20,568
Depreciation +€6,319
Receivables within one year -€1,142
Deferred charges and accrued income +€1,173
Trade debts +€1,144
Tax, wage and social debts +€7,486
Other debts -€31,900
Accrued charges and deferred income -€1,650
Debts after one year -€11,762
Current portion of long-term debt +€203
Cash 2025 €2,170
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €248,385 €232,474 -€15,911 -6.4%
Fixed assets 21/28 €232,592 €226,273 -€6,319 -2.7%
Tangible fixed assets 22/27 €232,592 €226,273 -€6,319 -2.7%
Land and buildings 22 €232,592 €226,273 -€6,319 -2.7%
Current assets 29/58 €15,792 €6,201 -€9,591 -60.7%
Amounts receivable within one year 40/41 €3 €1,144 +€1,142 +43249.2%
Trade receivables 40 €3 €1,144 +€1,142 +43249.2%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €11,730 €2,170 -€9,560 -81.5%
Deferred charges and accrued income 490/1 €4,059 €2,886 -€1,173 -28.9%
Total equity and liabilities 10/49 €248,385 €232,474 -€15,911 -6.4%
Equity 10/15 €56,048 €76,615 +€20,568 +36.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €37,456 €58,023 +€20,568 +54.9%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €35,596 €56,164 +€20,568 +57.8%
Amounts payable 17/49 €192,337 €155,859 -€36,478 -19.0%
Amounts payable after more than one year 17 €130,848 €119,086 -€11,762 -9.0%
Financial debts 170/4 €130,848 €119,086 -€11,762 -9.0%
Amounts payable within one year 42/48 €59,640 €36,573 -€23,067 -38.7%
Current portion of amounts payable after more than one year 42 €11,559 €11,762 +€203 +1.8%
Trade debts 44 - €1,144 +€1,144
Suppliers 440/4 - €1,144 +€1,144
Taxes, remuneration and social security 45 €1,805 €9,291 +€7,486 +414.7%
Taxes 450/3 €1,805 €9,291 +€7,486 +414.7%
Other amounts payable 47/48 €46,276 €14,376 -€31,900 -68.9%
Accrued charges and deferred income 492/3 €1,850 €200 -€1,650 -89.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,269 €6,319 +€50 +0.8%
Other operating charges 640/8 €4,631 €4,775 +€144 +3.1%
Gross operating margin 9900 €42,889 €44,230 +€1,341 +3.1%
Operating profit (loss) 9901 €31,989 €33,136 +€1,147 +3.6%
Financial charges 65/66B €2,846 €2,583 -€263 -9.3%
Recurring financial charges 65 €2,846 €2,583 -€263 -9.3%
Profit (loss) for the period before taxes 9903 €29,143 €30,554 +€1,411 +4.8%
Income taxes 67/77 €9,305 €9,986 +€681 +7.3%
Profit (loss) for the period 9904 €19,838 €20,568 +€730 +3.7%
Profit (loss) for the period to be appropriated 9905 €19,838 €20,568 +€730 +3.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.