Skip to content

CC SOLUTIONS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CC SOLUTIONS

BE 0794.167.110
NACE 43.211, General electrical installation work
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€30,959
2023 · €28,930+€2,029
Equity
€63,089
2023 · €32,130+€30,959
Cash
€3,887
2023 · €25,035-€21,148
Balance sheet total
€73,034
2023 · €40,968+€32,066

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€52,317

    up €52,317 (+408.7%), from €12,800 to €65,117

    of which Trade receivables: +€50,288

  • Cash -€21,148

    down €21,148 (-84.5%), from €25,035 to €3,887

    mainly Receivables within one year (-€52,317) and Investment in fixed assets (net) (-€3,695)

  • Tangible fixed assets +€897

    up €897 (+28.6%), from €3,133 to €4,030

    of which Furniture and vehicles: +€2,463

Equity and liabilities
  • Profit (loss) carried forward +€30,959

    up €30,959 (+107.0%), from €28,930 to €59,889

  • Trade debts +€1,255

    new in 2024: €1,255

Income statement
  • Turnover +€78,794

    up €78,794 (+66.1%), from €119,133 to €197,927

  • Purchases and services +€76,165

    up €76,165 (+86.9%), from €87,630 to €163,795

  • Gross operating margin +€2,629

    up €2,629 (+8.3%), from €31,503 to €34,132

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €28,930
Gross operating margin +€2,629
Depreciation -€1,232
Other operating charges +€526
Financial charges +€106
Result 2024 €30,959

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€17,453
Investment -€3,695
Financing €0
Cash 2023 €25,035
Net result for the year +€30,959
Depreciation +€2,798
Receivables within one year -€52,317
Trade debts +€1,255
Tax, wage and social debts -€148
Investment in fixed assets (net) -€3,695
Cash 2024 €3,887
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €40,968 €73,034 +€32,066 +78.3%
Fixed assets 21/28 €3,133 €4,030 +€897 +28.6%
Tangible fixed assets 22/27 €3,133 €4,030 +€897 +28.6%
Plant, machinery and equipment 23 €3,133 €1,567 -€1,567 -50.0%
Furniture and vehicles 24 - €2,463 +€2,463
Current assets 29/58 €37,835 €69,004 +€31,169 +82.4%
Amounts receivable within one year 40/41 €12,800 €65,117 +€52,317 +408.7%
Trade receivables 40 €12,800 €63,088 +€50,288 +392.9%
Other amounts receivable 41 - €2,029 +€2,029
Cash at bank and in hand 54/58 €25,035 €3,887 -€21,148 -84.5%
Total equity and liabilities 10/49 €40,968 €73,034 +€32,066 +78.3%
Equity 10/15 €32,130 €63,089 +€30,959 +96.4%
Contributions 10/11 €3,200 €3,200 = 0.0%
Profit (loss) carried forward 14 €28,930 €59,889 +€30,959 +107.0%
Amounts payable 17/49 €8,838 €9,945 +€1,107 +12.5%
Amounts payable within one year 42/48 €8,838 €9,945 +€1,107 +12.5%
Trade debts 44 - €1,255 +€1,255
Suppliers 440/4 - €1,255 +€1,255
Taxes, remuneration and social security 45 €8,838 €8,690 -€148 -1.7%
Taxes 450/3 €8,838 €8,690 -€148 -1.7%
Turnover 70 €119,133 €197,927 +€78,794 +66.1%
Goods, raw materials, services and sundry goods 60/61 €87,630 €163,795 +€76,165 +86.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,567 €2,798 +€1,232 +78.6%
Other operating charges 640/8 €731 €205 -€526 -71.9%
Gross operating margin 9900 €31,503 €34,132 +€2,629 +8.3%
Operating profit (loss) 9901 €29,205 €31,128 +€1,923 +6.6%
Financial charges 65/66B €276 €170 -€106 -38.4%
Recurring financial charges 65 €276 €170 -€106 -38.4%
Profit (loss) for the period before taxes 9903 €28,930 €30,959 +€2,029 +7.0%
Profit (loss) for the period 9904 €28,930 €30,959 +€2,029 +7.0%
Profit (loss) for the period to be appropriated 9905 €28,930 €30,959 +€2,029 +7.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.