CBB ART-LODGE: what changed
CBB ART-LODGE
Largest movements
- Cash -€74,171
down €74,171 (-44.2%), from €167,910 to €93,739
mainly Trade debts (-€29,520) and Net result for the year (-€29,486)
- Receivables within one year +€9,676
up €9,676 (+5.6%), from €171,978 to €181,654
of which Trade receivables: +€39,498
- Trade debts -€29,520
down €29,520 (-94.9%), from €31,094 to €1,575
- Profit (loss) carried forward -€29,486
down €29,486 (-9.9%), from €296,680 to €267,194
- Short-term financial debts -€3,924
no longer reported in 2025 (was €3,924)
- Gross operating margin +€32,063
up €32,063 (+57.5%), from -€55,791 to -€23,728
- Depreciation -€2,986
down €2,986 (-66.5%), from €4,490 to €1,504
- Financial charges +€947
up €947 (+58.3%), from €1,626 to €2,573
of which Financial charges: +€491
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €344,690 | €281,634 | -€63,056 | -18.3% |
| Fixed assets | 21/28 | €2,790 | €4,313 | +€1,523 | +54.6% |
| Tangible fixed assets | 22/27 | €2,790 | €4,313 | +€1,523 | +54.6% |
| Plant, machinery and equipment | 23 | €1,190 | €3,243 | +€2,053 | +172% |
| Furniture and vehicles | 24 | €1,600 | €1,070 | -€530 | -33.2% |
| Current assets | 29/58 | €341,900 | €277,321 | -€64,579 | -18.9% |
| Amounts receivable within one year | 40/41 | €171,978 | €181,654 | +€9,676 | +5.6% |
| Trade receivables | 40 | €140,196 | €179,694 | +€39,498 | +28.2% |
| Other amounts receivable | 41 | €31,782 | €1,960 | -€29,822 | -93.8% |
| Cash at bank and in hand | 54/58 | €167,910 | €93,739 | -€74,171 | -44.2% |
| Deferred charges and accrued income | 490/1 | €2,012 | €1,928 | -€84 | -4.2% |
| Total equity and liabilities | 10/49 | €344,690 | €281,634 | -€63,056 | -18.3% |
| Equity | 10/15 | €304,739 | €275,253 | -€29,486 | -9.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €296,680 | €267,194 | -€29,486 | -9.9% |
| Amounts payable | 17/49 | €39,951 | €6,381 | -€33,571 | -84.0% |
| Amounts payable within one year | 42/48 | €39,951 | €6,381 | -€33,571 | -84.0% |
| Financial debts | 43 | €3,924 | - | -€3,924 | |
| Credit institutions | 430/8 | €3,924 | - | -€3,924 | |
| Trade debts | 44 | €31,094 | €1,575 | -€29,520 | -94.9% |
| Suppliers | 440/4 | €31,094 | €1,575 | -€29,520 | -94.9% |
| Taxes, remuneration and social security | 45 | - | €1,177 | +€1,177 | |
| Taxes | 450/3 | - | €1,177 | +€1,177 | |
| Other amounts payable | 47/48 | €4,933 | €3,629 | -€1,304 | -26.4% |
| Non-recurring operating income | 76A | - | €620 | +€620 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,490 | €1,504 | -€2,986 | -66.5% |
| Other operating charges | 640/8 | €1,647 | €2,107 | +€460 | +27.9% |
| Non-recurring operating charges | 66A | €125 | - | -€125 | |
| Gross operating margin | 9900 | -€55,791 | -€23,728 | +€32,063 | +57.5% |
| Operating profit (loss) | 9901 | -€62,053 | -€27,339 | +€34,714 | +55.9% |
| Financial income | 75/76B | €1,098 | €1,240 | +€142 | +12.9% |
| Recurring financial income | 75 | €98 | €357 | +€260 | +265% |
| Non-recurring financial income | 76B | €1,000 | €882 | -€118 | -11.8% |
| Financial charges | 65/66B | €1,626 | €2,573 | +€947 | +58.3% |
| Recurring financial charges | 65 | €1,626 | €2,117 | +€491 | +30.2% |
| Non-recurring financial charges | 66B | - | €456 | +€456 | |
| Profit (loss) for the period before taxes | 9903 | -€62,581 | -€28,672 | +€33,909 | +54.2% |
| Income taxes | 67/77 | €1,208 | €814 | -€395 | -32.7% |
| Profit (loss) for the period | 9904 | -€63,789 | -€29,486 | +€34,304 | +53.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€63,789 | -€29,486 | +€34,304 | +53.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 October 2024 and 31 October 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.