Catronics Management: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Catronics Management
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€101,301
up €101,301 (+318.4%), from €31,817 to €133,118
- Debts after one year -€90,865
down €90,865 (-27.8%), from €326,506 to €235,640
- Reserves +€31,817
up €31,817 (+6.3%), from €508,016 to €539,833
- Tax, wage and social debts -€27,005
no longer reported in 2025 (was €27,005)
- Other debts -€25,000
down €25,000 (-13.8%), from €181,286 to €156,286
- Financial income +€100,000
up €100,000 (+200.0%), from €50,000 to €150,000
- Financial charges -€1,911
down €1,911 (-11.9%), from €16,113 to €14,202
- Other operating charges +€1,055
up €1,055 (+307.7%), from €343 to €1,398
- Gross operating margin +€445
up €445 (+25.8%), from -€1,727 to -€1,282
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,409,846 | €1,418,888 | +€9,042 | +0.6% |
| Fixed assets | 21/28 | €1,400,000 | €1,400,000 | = | 0.0% |
| Financial fixed assets | 28 | €1,400,000 | €1,400,000 | = | 0.0% |
| Current assets | 29/58 | €9,846 | €18,888 | +€9,042 | +91.8% |
| Amounts receivable within one year | 40/41 | €49 | €5,055 | +€5,007 | +10314.4% |
| Other amounts receivable | 41 | €49 | €5,055 | +€5,007 | +10314.4% |
| Cash at bank and in hand | 54/58 | €9,797 | €13,814 | +€4,016 | +41.0% |
| Deferred charges and accrued income | 490/1 | - | €19 | +€19 | |
| Total equity and liabilities | 10/49 | €1,409,846 | €1,418,888 | +€9,042 | +0.6% |
| Equity | 10/15 | €777,833 | €910,951 | +€133,118 | +17.1% |
| Contributions | 10/11 | €238,000 | €238,000 | = | 0.0% |
| Reserves | 13 | €508,016 | €539,833 | +€31,817 | +6.3% |
| Distributable reserves | 133 | €508,016 | €539,833 | +€31,817 | +6.3% |
| Profit (loss) carried forward | 14 | €31,817 | €133,118 | +€101,301 | +318.4% |
| Amounts payable | 17/49 | €632,013 | €507,938 | -€124,076 | -19.6% |
| Amounts payable after more than one year | 17 | €326,506 | €235,640 | -€90,865 | -27.8% |
| Financial debts | 170/4 | €326,506 | €235,640 | -€90,865 | -27.8% |
| Amounts payable within one year | 42/48 | €297,439 | €264,229 | -€33,210 | -11.2% |
| Current portion of amounts payable after more than one year | 42 | €88,988 | €90,865 | +€1,878 | +2.1% |
| Trade debts | 44 | €161 | €17,078 | +€16,917 | +10540.2% |
| Suppliers | 440/4 | €161 | €17,078 | +€16,917 | +10540.2% |
| Taxes, remuneration and social security | 45 | €27,005 | - | -€27,005 | |
| Taxes | 450/3 | €27,005 | - | -€27,005 | |
| Other amounts payable | 47/48 | €181,286 | €156,286 | -€25,000 | -13.8% |
| Accrued charges and deferred income | 492/3 | €8,069 | €8,069 | = | 0.0% |
| Other operating charges | 640/8 | €343 | €1,398 | +€1,055 | +307.7% |
| Gross operating margin | 9900 | -€1,727 | -€1,282 | +€445 | +25.8% |
| Operating profit (loss) | 9901 | -€2,070 | -€2,680 | -€610 | -29.5% |
| Financial income | 75/76B | €50,000 | €150,000 | +€100,000 | +200.0% |
| Recurring financial income | 75 | €50,000 | €150,000 | +€100,000 | +200.0% |
| Financial charges | 65/66B | €16,113 | €14,202 | -€1,911 | -11.9% |
| Recurring financial charges | 65 | €16,113 | €14,202 | -€1,911 | -11.9% |
| Profit (loss) for the period before taxes | 9903 | €31,817 | €133,118 | +€101,301 | +318.4% |
| Profit (loss) for the period | 9904 | €31,817 | €133,118 | +€101,301 | +318.4% |
| Profit (loss) for the period to be appropriated | 9905 | €31,817 | €133,118 | +€101,301 | +318.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.