Skip to content

CATHY FOOD: what changed

What changed

CATHY FOOD

BE 0877.543.063
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€57,937
2024 · -€107,128+€49,191
Equity
€410,747
2024 · €476,031-€65,285
Cash
€8,046
2024 · €7,943+€103
Balance sheet total
€1.7m
2024 · €1.9m-€125,027

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€69,129

    down €69,129 (-6.7%), from €1.0m to €964,451

    of which Land and buildings: -€55,076

  • Receivables within one year -€56,001

    down €56,001 (-8.4%), from €669,654 to €613,653

    of which Other amounts receivable: -€52,482

Equity and liabilities
  • Debts after one year -€69,130

    down €69,130 (-17.6%), from €392,822 to €323,693

    of which Financial debts: -€69,130

  • Profit (loss) carried forward -€66,169

    down €66,169 (-12.9%), from -€513,597 to -€579,766

  • Provisions -€23,974

    down €23,974 (-7.5%), from €320,272 to €296,298

  • Tax, wage and social debts +€23,454

    up €23,454 (+22.0%), from €106,455 to €129,909

    of which Taxes: +€20,899

Income statement
  • Write-downs +€67,069

    up €67,069 (+62.5%), from -€107,247 to -€40,177

  • Other operating charges +€47,880

    up €47,880 (+800%), from €5,983 to €53,863

  • Depreciation -€33,662

    down €33,662 (-32.7%), from €102,790 to €69,129

  • Gross operating margin +€30,109

    up €30,109 (+30.3%), from €99,303 to €129,412

  • Financial charges -€25,609

    down €25,609 (-43.0%), from €59,504 to €33,895

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€107,128
Gross operating margin +€30,109
Staff costs +€8,649
Depreciation +€33,662
Write-downs -€67,069
Other operating charges -€47,880
Other operating items +€40,000
Financial income +€5,454
Financial charges +€25,609
Taxes +€1,121
Deferred taxes and other +€19,538
Result 2025 -€57,937
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€74,053
Investment €0
Financing -€73,950
Cash 2024 €7,943
Net result for the year -€57,937
Depreciation +€69,129
Receivables within one year +€56,001
Provisions -€23,974
Trade debts +€7,380
Tax, wage and social debts +€23,454
Debts after one year -€69,130
Current portion of long-term debt +€2,527
Contributions, distributions and other -€7,348
Cash 2025 €8,046
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,854,763 €1,729,736 -€125,027 -6.7%
Fixed assets 21/28 €1,177,166 €1,108,037 -€69,129 -5.9%
Tangible fixed assets 22/27 €1,033,580 €964,451 -€69,129 -6.7%
Land and buildings 22 €988,455 €933,379 -€55,076 -5.6%
Furniture and vehicles 24 €43,525 €29,472 -€14,052 -32.3%
Other tangible fixed assets 26 €1,600 €1,600 = 0.0%
Financial fixed assets 28 €143,586 €143,586 = 0.0%
Current assets 29/58 €677,597 €621,699 -€55,898 -8.2%
Amounts receivable within one year 40/41 €669,654 €613,653 -€56,001 -8.4%
Trade receivables 40 €111,788 €108,268 -€3,519 -3.1%
Other amounts receivable 41 €557,866 €505,385 -€52,482 -9.4%
Cash at bank and in hand 54/58 €7,943 €8,046 +€103 +1.3%
Total equity and liabilities 10/49 €1,854,763 €1,729,736 -€125,027 -6.7%
Equity 10/15 €476,031 €410,747 -€65,285 -13.7%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €920,280 €928,512 +€8,232 +0.9%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €914,080 €922,312 +€8,232 +0.9%
Profit (loss) carried forward 14 -€513,597 -€579,766 -€66,169 -12.9%
Investment grants 15 €7,348 €0 -€7,348 -100%
Provisions and deferred taxes 16 €320,272 €296,298 -€23,974 -7.5%
Deferred taxes 168 €320,272 €296,298 -€23,974 -7.5%
Amounts payable 17/49 €1,058,460 €1,022,692 -€35,768 -3.4%
Amounts payable after more than one year 17 €392,822 €323,693 -€69,130 -17.6%
Financial debts 170/4 €383,087 €313,958 -€69,130 -18.0%
Other amounts payable 178/9 €9,735 €9,735 = 0.0%
Amounts payable within one year 42/48 €665,638 €698,999 +€33,361 +5.0%
Current portion of amounts payable after more than one year 42 €72,256 €74,784 +€2,527 +3.5%
Trade debts 44 €97,958 €105,337 +€7,380 +7.5%
Suppliers 440/4 €97,958 €105,337 +€7,380 +7.5%
Advances received on contracts in progress 46 €90,000 €90,000 = 0.0%
Taxes, remuneration and social security 45 €106,455 €129,909 +€23,454 +22.0%
Taxes 450/3 €54,084 €74,983 +€20,899 +38.6%
Remuneration and social security 454/9 €52,372 €54,927 +€2,555 +4.9%
Other amounts payable 47/48 €298,969 €298,969 = 0.0%
Non-recurring operating income 76A €0 - =
Remuneration, social security and pensions 62 €132,731 €124,082 -€8,649 -6.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €102,790 €69,129 -€33,662 -32.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€107,247 -€40,177 +€67,069 +62.5%
Other operating charges 640/8 €5,983 €53,863 +€47,880 +800%
Non-recurring operating charges 66A €40,000 €0 -€40,000 -100%
Gross operating margin 9900 €99,303 €129,412 +€30,109 +30.3%
Operating profit (loss) 9901 -€74,955 -€77,485 -€2,530 -3.4%
Financial income 75/76B €24,418 €29,872 +€5,454 +22.3%
Recurring financial income 75 €24,418 €29,872 +€5,454 +22.3%
Financial charges 65/66B €59,504 €33,895 -€25,609 -43.0%
Recurring financial charges 65 €59,504 €33,895 -€25,609 -43.0%
Profit (loss) for the period before taxes 9903 -€110,041 -€81,507 +€28,533 +25.9%
Transfer from deferred taxes 780 €4,436 €23,974 +€19,538 +440%
Transfer to deferred taxes 680 €0 - =
Income taxes 67/77 €1,523 €403 -€1,121 -73.6%
Profit (loss) for the period 9904 -€107,128 -€57,937 +€49,191 +45.9%
Transfer from tax-exempt reserves 789 €11,306 €11,306 = 0.0%
Transfer to tax-exempt reserves 689 €0 €19,538 +€19,538
Profit (loss) for the period to be appropriated 9905 -€95,823 -€66,169 +€29,654 +30.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.