Skip to content

CATHOLAX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CATHOLAX

BE 0749.658.164
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,270
2024 · €30,041-€17,772
Equity
€1.9m
2024 · €1.9m+€12,270
Cash
€27,044
2024 · €103,094-€76,051
Balance sheet total
€2.6m
2024 · €2.7m-€33,160

Largest movements

2024 to 2025
Assets
  • Cash -€76,051

    down €76,051 (-73.8%), from €103,094 to €27,044

    mainly Investment in fixed assets (net) (-€150,396) and Debts after one year (-€43,333)

  • Tangible fixed assets +€29,467

    up €29,467 (+1.2%), from €2.6m to €2.6m

    of which Assets under construction and advance payments: +€105,445

Equity and liabilities
  • Debts after one year -€43,333

    down €43,333 (-7.1%), from €612,199 to €568,866

Income statement
  • Depreciation +€20,514

    up €20,514 (+20.4%), from €100,415 to €120,929

  • Taxes -€8,589

    down €8,589 (-75.6%), from €11,358 to €2,770

  • Financial charges +€2,804

    up €2,804 (+20.0%), from €14,000 to €16,803

  • Gross operating margin -€1,811

    down €1,811 (-1.2%), from €155,775 to €153,964

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €30,041
Gross operating margin -€1,811
Depreciation -€20,514
Other operating charges -€35
Financial income -€1,197
Financial charges -€2,804
Taxes +€8,589
Result 2025 €12,270

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€127,229
Investment -€150,396
Financing -€52,883
Cash 2024 €103,094
Net result for the year +€12,270
Depreciation +€120,929
Receivables within one year -€13,499
Deferred charges and accrued income +€75
Trade debts +€7,522
Tax, wage and social debts +€2,832
Other debts +€1,719
Accrued charges and deferred income -€4,620
Investment in fixed assets (net) -€150,396
Debts after one year -€43,333
Current portion of long-term debt -€9,549
Cash 2025 €27,044
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,667,760 €2,634,600 -€33,160 -1.2%
Fixed assets 21/28 €2,561,590 €2,591,057 +€29,467 +1.2%
Tangible fixed assets 22/27 €2,561,590 €2,591,057 +€29,467 +1.2%
Land and buildings 22 €2,556,635 €2,445,430 -€111,205 -4.3%
Furniture and vehicles 24 €4,956 €40,182 +€35,227 +710.8%
Assets under construction and advance payments 27 - €105,445 +€105,445
Current assets 29/58 €106,169 €43,543 -€62,627 -59.0%
Amounts receivable within one year 40/41 €1,501 €15,000 +€13,499 +899.5%
Other amounts receivable 41 €1,501 €15,000 +€13,499 +899.5%
Current investments 50/53 €0 - =
Cash at bank and in hand 54/58 €103,094 €27,044 -€76,051 -73.8%
Deferred charges and accrued income 490/1 €1,574 €1,499 -€75 -4.8%
Total equity and liabilities 10/49 €2,667,760 €2,634,600 -€33,160 -1.2%
Equity 10/15 €1,930,102 €1,942,372 +€12,270 +0.6%
Contributions 10/11 €1,815,175 €1,815,175 = 0.0%
Reserves 13 €114,927 €127,196 +€12,270 +10.7%
Distributable reserves 133 €114,927 €127,196 +€12,270 +10.7%
Amounts payable 17/49 €737,658 €692,228 -€45,430 -6.2%
Amounts payable after more than one year 17 €612,199 €568,866 -€43,333 -7.1%
Financial debts 170/4 €612,199 €568,866 -€43,333 -7.1%
Amounts payable within one year 42/48 €117,138 €119,662 +€2,524 +2.2%
Current portion of amounts payable after more than one year 42 €93,168 €83,618 -€9,549 -10.2%
Trade debts 44 €624 €8,146 +€7,522 +1205.2%
Suppliers 440/4 €624 €8,146 +€7,522 +1205.2%
Taxes, remuneration and social security 45 €177 €3,010 +€2,832 +1597.5%
Taxes 450/3 €177 €3,010 +€2,832 +1597.5%
Other amounts payable 47/48 €23,169 €24,888 +€1,719 +7.4%
Accrued charges and deferred income 492/3 €8,320 €3,700 -€4,620 -55.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €100,415 €120,929 +€20,514 +20.4%
Other operating charges 640/8 €1,157 €1,192 +€35 +3.0%
Gross operating margin 9900 €155,775 €153,964 -€1,811 -1.2%
Operating profit (loss) 9901 €54,203 €31,843 -€22,360 -41.3%
Financial income 75/76B €1,197 €0 -€1,197 -100.0%
Recurring financial income 75 €1,197 €0 -€1,197 -100.0%
Financial charges 65/66B €14,000 €16,803 +€2,804 +20.0%
Recurring financial charges 65 €14,000 €16,803 +€2,804 +20.0%
Profit (loss) for the period before taxes 9903 €41,400 €15,039 -€26,360 -63.7%
Income taxes 67/77 €11,358 €2,770 -€8,589 -75.6%
Profit (loss) for the period 9904 €30,041 €12,270 -€17,772 -59.2%
Profit (loss) for the period to be appropriated 9905 €30,041 €12,270 -€17,772 -59.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.