Skip to content

CATHARO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CATHARO

BE 0849.937.160
NACE 41.001, General construction of residential buildings
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€10,136
2024 · -€60,325+€50,190
Equity
-€781,061
2024 · -€770,925-€10,136
Cash
-
2024 · €2,629-€2,629
Balance sheet total
€327,716
2024 · €337,810-€10,095

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€28,389

    down €28,389 (-11.5%), from €246,569 to €218,180

    of which Land and buildings: -€28,253

  • Current investments +€20,000

    new in 2025: €20,000

Equity and liabilities
  • Other debts +€39,060

    up €39,060 (+14.1%), from €277,782 to €316,843

  • Short-term financial debts -€30,255

    down €30,255 (-37.0%), from €81,842 to €51,587

  • Debts after one year -€10,448

    down €10,448 (-1.4%), from €733,344 to €722,896

    of which Financial debts: -€10,448

  • Profit (loss) carried forward -€10,136

    down €10,136 (-1.2%), from -€820,925 to -€831,061

Income statement
  • Gross operating margin +€54,546

    up €54,546, from -€21,009 to €33,537

  • Financial charges +€5,458

    up €5,458 (+60.7%), from €8,986 to €14,443

  • Other operating charges -€1,255

    down €1,255 (-71.2%), from €1,762 to €507

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€60,325
Gross operating margin +€54,546
Depreciation -€25
Other operating charges +€1,255
Financial income -€63
Financial charges -€5,458
Taxes -€66
Result 2025 -€10,136

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€54,940
Investment -€20,000
Financing -€37,570
Cash 2024 €2,629
Net result for the year -€10,136
Depreciation +€28,389
Receivables within one year -€924
Trade debts -€1,515
Tax, wage and social debts +€66
Other debts +€39,060
Current investments -€20,000
Debts after one year -€10,448
Current portion of long-term debt +€3,133
Short-term financial debts -€30,255
Cash 2025 €0
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €337,810 €327,716 -€10,095 -3.0%
Fixed assets 21/28 €246,569 €218,180 -€28,389 -11.5%
Tangible fixed assets 22/27 €246,569 €218,180 -€28,389 -11.5%
Land and buildings 22 €245,749 €217,496 -€28,253 -11.5%
Plant, machinery and equipment 23 €370 €342 -€28 -7.6%
Furniture and vehicles 24 €450 €342 -€108 -24.0%
Current assets 29/58 €91,241 €109,536 +€18,295 +20.1%
Amounts receivable within one year 40/41 €88,612 €89,536 +€924 +1.0%
Other amounts receivable 41 €88,612 €89,536 +€924 +1.0%
Current investments 50/53 - €20,000 +€20,000
Cash at bank and in hand 54/58 €2,629 - -€2,629
Total equity and liabilities 10/49 €337,810 €327,716 -€10,095 -3.0%
Equity 10/15 -€770,925 -€781,061 -€10,136 -1.3%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€820,925 -€831,061 -€10,136 -1.2%
Amounts payable 17/49 €1,108,736 €1,108,777 +€41 0.0%
Amounts payable after more than one year 17 €733,344 €722,896 -€10,448 -1.4%
Financial debts 170/4 €731,344 €720,896 -€10,448 -1.4%
Other amounts payable 178/9 €2,000 €2,000 = 0.0%
Amounts payable within one year 42/48 €375,392 €385,881 +€10,489 +2.8%
Current portion of amounts payable after more than one year 42 €12,533 €15,667 +€3,133 +25.0%
Financial debts 43 €81,842 €51,587 -€30,255 -37.0%
Credit institutions 430/8 €81,842 €51,587 -€30,255 -37.0%
Trade debts 44 €2,967 €1,452 -€1,515 -51.1%
Suppliers 440/4 €2,967 €1,452 -€1,515 -51.1%
Taxes, remuneration and social security 45 €267 €332 +€66 +24.6%
Taxes 450/3 €267 €332 +€66 +24.6%
Other amounts payable 47/48 €277,782 €316,843 +€39,060 +14.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,365 €28,389 +€25 +0.1%
Other operating charges 640/8 €1,762 €507 -€1,255 -71.2%
Gross operating margin 9900 -€21,009 €33,537 +€54,546
Operating profit (loss) 9901 -€51,136 €4,640 +€55,776
Financial income 75/76B €63 €0 -€63 -99.8%
Recurring financial income 75 €63 €0 -€63 -99.8%
Financial charges 65/66B €8,986 €14,443 +€5,458 +60.7%
Recurring financial charges 65 €8,986 €14,443 +€5,458 +60.7%
Profit (loss) for the period before taxes 9903 -€60,058 -€9,803 +€50,255 +83.7%
Income taxes 67/77 €267 €332 +€66 +24.6%
Profit (loss) for the period 9904 -€60,325 -€10,136 +€50,190 +83.2%
Profit (loss) for the period to be appropriated 9905 -€60,325 -€10,136 +€50,190 +83.2%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.