Skip to content

Catchaglimpse: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Catchaglimpse

BE 0842.374.031
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,019
2024 · €3,004+€1,015
Equity
€111,786
2024 · €107,767+€4,019
Cash
€16,170
2024 · €20,098-€3,928
Balance sheet total
€119,785
2024 · €114,624+€5,162

Largest movements

2024 to 2025
Assets
  • Current investments +€7,669

    up €7,669 (+10.2%), from €75,253 to €82,922

  • Cash -€3,928

    down €3,928 (-19.5%), from €20,098 to €16,170

    mainly Current investments (-€7,669) and Receivables within one year (-€2,726)

  • Receivables within one year +€2,726

    up €2,726 (+27.6%), from €9,874 to €12,600

    of which Other amounts receivable: +€2,339

  • Tangible fixed assets -€1,305

    down €1,305 (-14.0%), from €9,324 to €8,018

    of which Furniture and vehicles: -€2,114

Equity and liabilities
  • Profit (loss) carried forward +€4,019

    up €4,019 (+4.4%), from €91,267 to €95,286

  • Tax, wage and social debts +€1,615

    up €1,615 (+33.9%), from €4,764 to €6,379

Income statement
  • Gross operating margin +€1,993

    up €1,993 (+31.5%), from €6,336 to €8,329

  • Taxes +€916

    up €916 (+2,155%), from €43 to €959

  • Financial income -€201

    down €201 (-58.7%), from €342 to €141

  • Depreciation -€114

    down €114 (-3.4%), from €3,320 to €3,206

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,004
Gross operating margin +€1,993
Depreciation +€114
Other operating charges +€45
Financial income -€201
Financial charges -€20
Taxes -€916
Result 2025 €4,019
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,641
Investment -€9,569
Financing €0
Cash 2024 €20,098
Net result for the year +€4,019
Depreciation +€3,206
Receivables within one year -€2,726
Trade debts -€472
Tax, wage and social debts +€1,615
Investment in fixed assets (net) -€1,900
Current investments -€7,669
Cash 2025 €16,170
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €114,624 €119,785 +€5,162 +4.5%
Fixed assets 21/28 €9,399 €8,093 -€1,305 -13.9%
Tangible fixed assets 22/27 €9,324 €8,018 -€1,305 -14.0%
Plant, machinery and equipment 23 €1,780 €2,588 +€808 +45.4%
Furniture and vehicles 24 €7,544 €5,430 -€2,114 -28.0%
Financial fixed assets 28 €75 €75 = 0.0%
Current assets 29/58 €105,225 €111,692 +€6,467 +6.1%
Amounts receivable within one year 40/41 €9,874 €12,600 +€2,726 +27.6%
Trade receivables 40 €9,874 €10,261 +€387 +3.9%
Other amounts receivable 41 €0 €2,339 +€2,339 +497,638%
Current investments 50/53 €75,253 €82,922 +€7,669 +10.2%
Cash at bank and in hand 54/58 €20,098 €16,170 -€3,928 -19.5%
Total equity and liabilities 10/49 €114,624 €119,785 +€5,162 +4.5%
Equity 10/15 €107,767 €111,786 +€4,019 +3.7%
Contributions 10/11 €1,500 €1,500 = 0.0%
Capital 10 €1,500 €1,500 = 0.0%
Issued capital 100 €1,500 €1,500 = 0.0%
Reserves 13 €15,000 €15,000 = 0.0%
Distributable reserves 133 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 €91,267 €95,286 +€4,019 +4.4%
Amounts payable 17/49 €6,857 €7,999 +€1,143 +16.7%
Amounts payable within one year 42/48 €6,857 €7,999 +€1,143 +16.7%
Trade debts 44 €2,092 €1,620 -€472 -22.6%
Suppliers 440/4 €2,092 €1,620 -€472 -22.6%
Taxes, remuneration and social security 45 €4,764 €6,379 +€1,615 +33.9%
Taxes 450/3 €4,764 €6,379 +€1,615 +33.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,320 €3,206 -€114 -3.4%
Other operating charges 640/8 €207 €162 -€45 -21.6%
Gross operating margin 9900 €6,336 €8,329 +€1,993 +31.5%
Operating profit (loss) 9901 €2,809 €4,961 +€2,152 +76.6%
Financial income 75/76B €342 €141 -€201 -58.7%
Recurring financial income 75 €342 €141 -€201 -58.7%
Financial charges 65/66B €104 €125 +€20 +19.4%
Recurring financial charges 65 €104 €125 +€20 +19.4%
Profit (loss) for the period before taxes 9903 €3,046 €4,977 +€1,931 +63.4%
Income taxes 67/77 €43 €959 +€916 +2,155%
Profit (loss) for the period 9904 €3,004 €4,019 +€1,015 +33.8%
Profit (loss) for the period to be appropriated 9905 €3,004 €4,019 +€1,015 +33.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.