Cat's Eyes: what changed
Cat's Eyes
Largest movements
- Deferred charges and accrued income +€51,039
up €51,039 (+22.0%), from €231,519 to €282,558
- Intangible fixed assets -€15,000
down €15,000 (-15.4%), from €97,438 to €82,438
- Receivables within one year +€14,551
up €14,551 (+104%), from €14,000 to €28,551
- Cash +€13,398
up €13,398 (+25.5%), from €52,630 to €66,028
mainly Other debts (+€231,960) and Net result for the year (+€79,904)
- Other debts +€231,960
up €231,960 (+446%), from €52,001 to €283,961
- Profit (loss) carried forward -€140,096
down €140,096 (-58.9%), from €237,845 to €97,750
- Debts after one year -€30,629
down €30,629 (-70.4%), from €43,511 to €12,882
- Financial charges -€12,811
down €12,811 (-14.5%), from €88,620 to €75,809
- Gross operating margin -€10,365
down €10,365 (-5.1%), from €203,525 to €193,160
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €404,610 | €466,545 | +€61,935 | +15.3% |
| Fixed assets | 21/28 | €106,461 | €89,408 | -€17,053 | -16.0% |
| Intangible fixed assets | 21 | €97,438 | €82,438 | -€15,000 | -15.4% |
| Tangible fixed assets | 22/27 | €8,772 | €6,720 | -€2,053 | -23.4% |
| Land and buildings | 22 | €3,805 | €3,299 | -€506 | -13.3% |
| Furniture and vehicles | 24 | €4,968 | €3,421 | -€1,547 | -31.1% |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €298,149 | €377,137 | +€78,988 | +26.5% |
| Amounts receivable within one year | 40/41 | €14,000 | €28,551 | +€14,551 | +104% |
| Other amounts receivable | 41 | €14,000 | €28,551 | +€14,551 | +104% |
| Cash at bank and in hand | 54/58 | €52,630 | €66,028 | +€13,398 | +25.5% |
| Deferred charges and accrued income | 490/1 | €231,519 | €282,558 | +€51,039 | +22.0% |
| Total equity and liabilities | 10/49 | €404,610 | €466,545 | +€61,935 | +15.3% |
| Equity | 10/15 | €239,845 | €99,750 | -€140,096 | -58.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €237,845 | €97,750 | -€140,096 | -58.9% |
| Amounts payable | 17/49 | €164,764 | €366,795 | +€202,031 | +123% |
| Amounts payable after more than one year | 17 | €43,511 | €12,882 | -€30,629 | -70.4% |
| Financial debts | 170/4 | €43,511 | €12,882 | -€30,629 | -70.4% |
| Amounts payable within one year | 42/48 | €121,254 | €353,914 | +€232,660 | +192% |
| Current portion of amounts payable after more than one year | 42 | €30,228 | €30,629 | +€401 | +1.3% |
| Trade debts | 44 | €278 | €2,981 | +€2,703 | +973% |
| Suppliers | 440/4 | €278 | €2,981 | +€2,703 | +973% |
| Taxes, remuneration and social security | 45 | €38,747 | €36,343 | -€2,404 | -6.2% |
| Taxes | 450/3 | €38,747 | €36,343 | -€2,404 | -6.2% |
| Other amounts payable | 47/48 | €52,001 | €283,961 | +€231,960 | +446% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,513 | €17,053 | +€539 | +3.3% |
| Other operating charges | 640/8 | €387 | - | -€387 | |
| Non-recurring operating charges | 66A | €1,077 | - | -€1,077 | |
| Gross operating margin | 9900 | €203,525 | €193,160 | -€10,365 | -5.1% |
| Operating profit (loss) | 9901 | €185,547 | €176,107 | -€9,440 | -5.1% |
| Financial income | 75/76B | €2,044 | €56 | -€1,988 | -97.3% |
| Recurring financial income | 75 | €2,044 | €56 | -€1,988 | -97.3% |
| Financial charges | 65/66B | €88,620 | €75,809 | -€12,811 | -14.5% |
| Recurring financial charges | 65 | €88,620 | €75,809 | -€12,811 | -14.5% |
| Profit (loss) for the period before taxes | 9903 | €98,971 | €100,354 | +€1,383 | +1.4% |
| Income taxes | 67/77 | €21,547 | €20,449 | -€1,098 | -5.1% |
| Profit (loss) for the period | 9904 | €77,424 | €79,904 | +€2,481 | +3.2% |
| Profit (loss) for the period to be appropriated | 9905 | €77,424 | €79,904 | +€2,481 | +3.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.