Skip to content

CASTIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CASTIES

BE 0451.397.121
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,937
2024 · €551-€6,488
Equity
€358,508
2024 · €364,445-€5,937
Cash
€5,402
2024 · €10,935-€5,533
Balance sheet total
€624,751
2024 · €630,284-€5,533

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€6,463

        down €6,463, from €1,373 to -€5,091

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €551
      Gross operating margin -€6,463
      Other operating charges -€24
      Financial income +€0
      Result 2025 -€5,937

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€5,533
      Investment €0
      Financing €0
      Cash 2024 €10,935
      Net result for the year -€5,937
      Trade debts -€703
      Other debts +€278
      Accrued charges and deferred income +€830
      Cash 2025 €5,402
      Every line side by side 29 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €630,284 €624,751 -€5,533 -0.9%
      Fixed assets 21/28 €618,806 €618,806 = 0.0%
      Tangible fixed assets 22/27 €618,806 €618,806 = 0.0%
      Land and buildings 22 €618,806 €618,806 = 0.0%
      Current assets 29/58 €11,478 €5,945 -€5,533 -48.2%
      Cash at bank and in hand 54/58 €10,935 €5,402 -€5,533 -50.6%
      Deferred charges and accrued income 490/1 €543 €543 = 0.0%
      Total equity and liabilities 10/49 €630,284 €624,751 -€5,533 -0.9%
      Equity 10/15 €364,445 €358,508 -€5,937 -1.6%
      Contributions 10/11 €459,099 €459,099 = 0.0%
      Capital 10 €459,099 €459,099 = 0.0%
      Issued capital 100 €459,099 €459,099 = 0.0%
      Profit (loss) carried forward 14 -€94,654 -€100,591 -€5,937 -6.3%
      Amounts payable 17/49 €265,839 €266,244 +€404 +0.2%
      Amounts payable within one year 42/48 €265,839 €265,414 -€425 -0.2%
      Trade debts 44 €2,643 €1,940 -€703 -26.6%
      Suppliers 440/4 €2,643 €1,940 -€703 -26.6%
      Other amounts payable 47/48 €263,196 €263,474 +€278 +0.1%
      Accrued charges and deferred income 492/3 - €830 +€830
      Other operating charges 640/8 €777 €801 +€24 +3.1%
      Gross operating margin 9900 €1,373 -€5,091 -€6,463
      Operating profit (loss) 9901 €596 -€5,892 -€6,488
      Financial income 75/76B - €0 +€0
      Recurring financial income 75 - €0 +€0
      Financial charges 65/66B €45 €45 = 0.0%
      Recurring financial charges 65 €45 €45 = 0.0%
      Profit (loss) for the period before taxes 9903 €551 -€5,937 -€6,488
      Profit (loss) for the period 9904 €551 -€5,937 -€6,488
      Profit (loss) for the period to be appropriated 9905 €551 -€5,937 -€6,488

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.