Skip to content

CASTANEA SATIVA: what changed

What changed

CASTANEA SATIVA

BE 0450.678.133
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€44,989
2024 · €40,340+€4,650
Equity
€503,111
2024 · €458,121+€44,989
Cash
€0
2024 · €5,997-€5,996
Balance sheet total
€933,318
2024 · €909,835+€23,483

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€29,479

    up €29,479 (+3.6%), from €817,584 to €847,063

    of which Other amounts receivable: +€35,791

Equity and liabilities
  • Reserves +€44,989

    up €44,989 (+12.4%), from €363,922 to €408,911

    of which Distributable reserves: +€44,989

  • Tax, wage and social debts -€11,549

    down €11,549 (-34.5%), from €33,461 to €21,912

  • Trade debts -€9,970

    down €9,970 (-98.5%), from €10,121 to €151

Income statement
  • Taxes -€4,545

    down €4,545 (-22.4%), from €20,308 to €15,763

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €40,340
Gross operating margin +€82
Other operating charges -€12
Financial income +€0
Financial charges +€35
Taxes +€4,545
Result 2025 €44,989
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€5,996
Investment €0
Financing €0
Cash 2024 €5,997
Net result for the year +€44,989
Receivables within one year -€29,479
Trade debts -€9,970
Tax, wage and social debts -€11,549
Accrued charges and deferred income +€12
Cash 2025 €0
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €909,835 €933,318 +€23,483 +2.6%
Fixed assets 21/28 €86,255 €86,255 = 0.0%
Tangible fixed assets 22/27 €86,255 €86,255 = 0.0%
Land and buildings 22 €86,255 €86,255 = 0.0%
Current assets 29/58 €823,581 €847,063 +€23,483 +2.9%
Amounts receivable within one year 40/41 €817,584 €847,063 +€29,479 +3.6%
Trade receivables 40 €6,312 - -€6,312
Other amounts receivable 41 €811,272 €847,063 +€35,791 +4.4%
Cash at bank and in hand 54/58 €5,997 €0 -€5,996 -100.0%
Total equity and liabilities 10/49 €909,835 €933,318 +€23,483 +2.6%
Equity 10/15 €458,121 €503,111 +€44,989 +9.8%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Revaluation surpluses 12 €32,200 €32,200 = 0.0%
Reserves 13 €363,922 €408,911 +€44,989 +12.4%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €357,722 €402,711 +€44,989 +12.6%
Amounts payable 17/49 €451,714 €430,207 -€21,507 -4.8%
Amounts payable after more than one year 17 €380,000 €380,000 = 0.0%
Financial debts 170/4 €380,000 €380,000 = 0.0%
Amounts payable within one year 42/48 €71,714 €50,195 -€21,519 -30.0%
Trade debts 44 €10,121 €151 -€9,970 -98.5%
Suppliers 440/4 €10,121 €151 -€9,970 -98.5%
Taxes, remuneration and social security 45 €33,461 €21,912 -€11,549 -34.5%
Taxes 450/3 €33,461 €21,912 -€11,549 -34.5%
Other amounts payable 47/48 €28,132 €28,132 = 0.0%
Accrued charges and deferred income 492/3 - €12 +€12
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €61,090 €61,172 +€82 +0.1%
Operating profit (loss) 9901 €60,703 €60,772 +€69 +0.1%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €55 €20 -€35 -63.6%
Recurring financial charges 65 €55 €20 -€35 -63.6%
Profit (loss) for the period before taxes 9903 €60,648 €60,753 +€105 +0.2%
Income taxes 67/77 €20,308 €15,763 -€4,545 -22.4%
Profit (loss) for the period 9904 €40,340 €44,989 +€4,650 +11.5%
Profit (loss) for the period to be appropriated 9905 €40,340 €44,989 +€4,650 +11.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.