Skip to content

CASTAGNETTI IMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CASTAGNETTI IMMO

BE 0430.241.124
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,069
2024 · €20,416-€24,485
Equity
€17,082
2024 · €21,151-€4,069
Cash
€572
2024 · €2,016-€1,443
Balance sheet total
€88,063
2024 · €96,254-€8,191

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,042

    down €6,042 (-6.5%), from €93,533 to €87,491

  • Cash -€1,443

    down €1,443 (-71.6%), from €2,016 to €572

    mainly Trade debts (-€4,965) and Net result for the year (-€4,069)

Equity and liabilities
  • Trade debts -€4,965

    down €4,965 (-99.3%), from €5,000 to €35

  • Profit (loss) carried forward -€4,069

    down €4,069 (-9.1%), from -€44,849 to -€48,918

Income statement
  • Gross operating margin -€28,916

    down €28,916 (-87.1%), from €33,187 to €4,271

  • Other operating charges -€4,423

    down €4,423 (-42.9%), from €10,318 to €5,895

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €20,416
Gross operating margin -€28,916
Other operating charges +€4,423
Financial charges +€9
Result 2025 -€4,069
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,086
Investment +€3,642
Financing €0
Cash 2024 €2,016
Net result for the year -€4,069
Depreciation +€2,400
Deferred charges and accrued income +€705
Trade debts -€4,965
Other debts +€843
Investment in fixed assets (net) +€3,642
Cash 2025 €572
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €96,254 €88,063 -€8,191 -8.5%
Fixed assets 21/28 €93,533 €87,491 -€6,042 -6.5%
Tangible fixed assets 22/27 €93,533 €87,491 -€6,042 -6.5%
Land and buildings 22 €93,533 €87,491 -€6,042 -6.5%
Current assets 29/58 €2,721 €572 -€2,148 -79.0%
Cash at bank and in hand 54/58 €2,016 €572 -€1,443 -71.6%
Deferred charges and accrued income 490/1 €705 - -€705
Total equity and liabilities 10/49 €96,254 €88,063 -€8,191 -8.5%
Equity 10/15 €21,151 €17,082 -€4,069 -19.2%
Contributions 10/11 €60,000 €60,000 = 0.0%
Reserves 13 €6,000 €6,000 = 0.0%
Non-distributable reserves 130/1 €6,000 €6,000 = 0.0%
Reserves not available under the articles 1311 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 -€44,849 -€48,918 -€4,069 -9.1%
Amounts payable 17/49 €75,103 €70,981 -€4,122 -5.5%
Amounts payable within one year 42/48 €75,103 €70,981 -€4,122 -5.5%
Trade debts 44 €5,000 €35 -€4,965 -99.3%
Suppliers 440/4 €5,000 €35 -€4,965 -99.3%
Other amounts payable 47/48 €70,103 €70,946 +€843 +1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,400 €2,400 = 0.0%
Other operating charges 640/8 €10,318 €5,895 -€4,423 -42.9%
Gross operating margin 9900 €33,187 €4,271 -€28,916 -87.1%
Operating profit (loss) 9901 €20,470 -€4,024 -€24,494
Financial charges 65/66B €54 €45 -€9 -16.0%
Recurring financial charges 65 €54 €45 -€9 -16.0%
Profit (loss) for the period before taxes 9903 €20,416 -€4,069 -€24,485
Profit (loss) for the period 9904 €20,416 -€4,069 -€24,485
Profit (loss) for the period to be appropriated 9905 €20,416 -€4,069 -€24,485

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.