CASINO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CASINO
Largest movements
- Current investments +€4,009
up €4,009 (+3.1%), from €127,297 to €131,305
- Profit (loss) carried forward +€5,654
up €5,654 (+52.8%), from €10,699 to €16,353
- Gross operating margin +€6,584
up €6,584 (+94.2%), from -€6,991 to -€408
- Financial income +€2,023
up €2,023 (+24.8%), from €8,153 to €10,176
- Other operating charges +€1,951
up €1,951 (+253%), from €770 to €2,720
- Taxes -€1,625
down €1,625 (-100%), from €1,625 to €0
- Financial charges +€597
up €597 (+74.9%), from €797 to €1,394
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €152,897 | €158,551 | +€5,654 | +3.7% |
| Current assets | 29/58 | €152,897 | €158,551 | +€5,654 | +3.7% |
| Amounts receivable within one year | 40/41 | €6,100 | €6,212 | +€113 | +1.8% |
| Other amounts receivable | 41 | €6,100 | €6,212 | +€113 | +1.8% |
| Current investments | 50/53 | €127,297 | €131,305 | +€4,009 | +3.1% |
| Cash at bank and in hand | 54/58 | €16,501 | €16,934 | +€433 | +2.6% |
| Deferred charges and accrued income | 490/1 | €3,000 | €4,099 | +€1,099 | +36.6% |
| Total equity and liabilities | 10/49 | €152,897 | €158,551 | +€5,654 | +3.7% |
| Equity | 10/15 | €152,897 | €158,551 | +€5,654 | +3.7% |
| Contributions | 10/11 | €24,800 | €24,800 | = | 0.0% |
| Reserves | 13 | €117,398 | €117,398 | = | 0.0% |
| Distributable reserves | 133 | €117,398 | €117,398 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,699 | €16,353 | +€5,654 | +52.8% |
| Non-recurring operating income | 76A | - | €8,881 | +€8,881 | |
| Other operating charges | 640/8 | €770 | €2,720 | +€1,951 | +253% |
| Gross operating margin | 9900 | -€6,991 | -€408 | +€6,584 | +94.2% |
| Operating profit (loss) | 9901 | -€7,761 | -€3,128 | +€4,633 | +59.7% |
| Financial income | 75/76B | €8,153 | €10,176 | +€2,023 | +24.8% |
| Recurring financial income | 75 | €8,153 | €10,176 | +€2,023 | +24.8% |
| Financial charges | 65/66B | €797 | €1,394 | +€597 | +74.9% |
| Recurring financial charges | 65 | €797 | €1,394 | +€597 | +74.9% |
| Profit (loss) for the period before taxes | 9903 | -€405 | €5,654 | +€6,058 | |
| Income taxes | 67/77 | €1,625 | €0 | -€1,625 | -100% |
| Profit (loss) for the period | 9904 | -€2,029 | €5,654 | +€7,683 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,029 | €5,654 | +€7,683 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.