Skip to content

CASCLUB: what changed

What changed

CASCLUB

BE 0842.874.471
NACE 74.301, Translation services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,605
2024 · -€23,248+€3,643
Equity
-€15,240
2024 · €4,365-€19,605
Cash
€1,432
2024 · €2,996-€1,564
Balance sheet total
€175,023
2024 · €163,125+€11,898

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€13,988

    up €13,988 (+407%), from €3,438 to €17,427

    of which Trade receivables: +€13,723

  • Tangible fixed assets -€7,282

    down €7,282 (-5.3%), from €136,231 to €128,948

    of which Land and buildings: -€3,879

  • Stocks and contracts +€7,118

    up €7,118 (+36.1%), from €19,700 to €26,818

Equity and liabilities
  • Profit (loss) carried forward -€19,605

    down €19,605 (-151%), from -€12,970 to -€32,574

  • Other debts +€12,236

    up €12,236 (+31.4%), from €38,927 to €51,163

  • Short-term financial debts +€9,135

    new in 2025: €9,135

  • Tax, wage and social debts +€8,994

    up €8,994 (+121%), from €7,423 to €16,418

  • Trade debts +€8,344

    up €8,344 (+58.4%), from €14,283 to €22,628

Income statement
  • Gross operating margin +€3,953

    up €3,953, from -€2,088 to €1,865

  • Other operating charges -€896

    down €896 (-20.9%), from €4,284 to €3,388

  • Depreciation +€784

    up €784 (+9.8%), from €8,027 to €8,811

  • Financial charges +€649

    up €649 (+7.5%), from €8,656 to €9,305

  • Financial income +€212

    up €212 (+1,058%), from €20 to €232

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€23,248
Gross operating margin +€3,953
Depreciation -€784
Other operating charges +€896
Financial income +€212
Financial charges -€649
Taxes +€15
Result 2025 -€19,605
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€943
Investment -€1,528
Financing +€907
Cash 2024 €2,996
Net result for the year -€19,605
Depreciation +€8,811
Stocks and contracts -€7,118
Receivables within one year -€13,988
Deferred charges and accrued income +€362
Trade debts +€8,344
Tax, wage and social debts +€8,994
Other debts +€12,236
Accrued charges and deferred income +€1,021
Investment in fixed assets (net) -€1,528
Debts after one year -€4,894
Current portion of long-term debt -€3,334
Short-term financial debts +€9,135
Cash 2025 €1,432
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €163,125 €175,023 +€11,898 +7.3%
Fixed assets 21/28 €136,231 €128,948 -€7,282 -5.3%
Tangible fixed assets 22/27 €136,231 €128,948 -€7,282 -5.3%
Land and buildings 22 €129,403 €125,524 -€3,879 -3.0%
Plant, machinery and equipment 23 €3,126 €1,698 -€1,428 -45.7%
Furniture and vehicles 24 €3,701 €1,726 -€1,975 -53.4%
Current assets 29/58 €26,895 €46,075 +€19,180 +71.3%
Amounts receivable after more than one year 29 €330 €330 = 0.0%
Other amounts receivable 291 €330 €330 = 0.0%
Stocks and contracts in progress 3 €19,700 €26,818 +€7,118 +36.1%
Stocks 30/36 €19,700 €26,818 +€7,118 +36.1%
Amounts receivable within one year 40/41 €3,438 €17,427 +€13,988 +407%
Trade receivables 40 €2,229 €15,952 +€13,723 +616%
Other amounts receivable 41 €1,209 €1,474 +€265 +22.0%
Cash at bank and in hand 54/58 €2,996 €1,432 -€1,564 -52.2%
Deferred charges and accrued income 490/1 €430 €69 -€362 -84.0%
Total equity and liabilities 10/49 €163,125 €175,023 +€11,898 +7.3%
Equity 10/15 €4,365 -€15,240 -€19,605
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €11,134 €11,134 = 0.0%
Tax-exempt reserves 132 €11,134 €11,134 = 0.0%
Profit (loss) carried forward 14 -€12,970 -€32,574 -€19,605 -151%
Amounts payable 17/49 €158,761 €190,263 +€31,502 +19.8%
Amounts payable after more than one year 17 €89,898 €85,004 -€4,894 -5.4%
Financial debts 170/4 €89,898 €85,004 -€4,894 -5.4%
Amounts payable within one year 42/48 €68,862 €104,238 +€35,376 +51.4%
Current portion of amounts payable after more than one year 42 €8,228 €4,894 -€3,334 -40.5%
Financial debts 43 - €9,135 +€9,135
Credit institutions 430/8 - €9,135 +€9,135
Trade debts 44 €14,283 €22,628 +€8,344 +58.4%
Suppliers 440/4 €14,283 €22,628 +€8,344 +58.4%
Taxes, remuneration and social security 45 €7,423 €16,418 +€8,994 +121%
Taxes 450/3 €7,423 €16,418 +€8,994 +121%
Other amounts payable 47/48 €38,927 €51,163 +€12,236 +31.4%
Accrued charges and deferred income 492/3 - €1,021 +€1,021
Non-recurring operating income 76A €7,000 - -€7,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,027 €8,811 +€784 +9.8%
Other operating charges 640/8 €4,284 €3,388 -€896 -20.9%
Gross operating margin 9900 -€2,088 €1,865 +€3,953
Operating profit (loss) 9901 -€14,399 -€10,334 +€4,065 +28.2%
Financial income 75/76B €20 €232 +€212 +1,058%
Recurring financial income 75 €20 €232 +€212 +1,058%
Financial charges 65/66B €8,656 €9,305 +€649 +7.5%
Recurring financial charges 65 €8,656 €9,305 +€649 +7.5%
Profit (loss) for the period before taxes 9903 -€23,035 -€19,407 +€3,627 +15.7%
Income taxes 67/77 €213 €198 -€15 -7.2%
Profit (loss) for the period 9904 -€23,248 -€19,605 +€3,643 +15.7%
Profit (loss) for the period to be appropriated 9905 -€23,248 -€19,605 +€3,643 +15.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.