Skip to content

CASA KASSA IMMO: what changed

What changed

CASA KASSA IMMO

BE 0897.596.626
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€120,062
2024 · -€78,456+€198,518
Equity
€19,479
2024 · -€100,582+€120,062
Cash
€16,615
2024 · €372+€16,243
Balance sheet total
€31,666
2024 · €304,470-€272,804

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€273,467

    no longer reported in 2025 (was €273,467)

    of which Land and buildings: -€216,632

  • Cash +€16,243

    up €16,243 (+4,364%), from €372 to €16,615

    mainly Investment in fixed assets (net) (+€273,467) and Net result for the year (+€120,062)

  • Receivables within one year -€15,210

    down €15,210 (-50.3%), from €30,210 to €15,000

    of which Trade receivables: -€30,210

Equity and liabilities
  • Other debts -€217,697

    down €217,697 (-95.1%), from €228,897 to €11,200

  • Trade debts -€175,169

    down €175,169 (-99.4%), from €176,155 to €986

  • Profit (loss) carried forward +€120,062

    up €120,062 (+100.0%), from -€120,099 to -€37

Income statement
  • Gross operating margin +€171,331

    up €171,331, from -€50,561 to €120,770

  • Purchases and services -€50,561

    no longer reported in 2025 (was €50,561)

  • Depreciation -€21,912

    no longer reported in 2025 (was €21,912)

  • Provisions -€5,420

    no longer reported in 2025 (was €5,420)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€78,456
Gross operating margin +€171,331
Depreciation +€21,912
Provisions +€5,420
Other operating charges -€12
Financial charges -€132
Result 2025 €120,062
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€257,224
Investment +€273,467
Financing €0
Cash 2024 €372
Net result for the year +€120,062
Receivables within one year +€15,210
Deferred charges and accrued income +€370
Trade debts -€175,169
Other debts -€217,697
Investment in fixed assets (net) +€273,467
Cash 2025 €16,615
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €304,470 €31,666 -€272,804 -89.6%
Fixed assets 21/28 €273,467 - -€273,467
Tangible fixed assets 22/27 €273,467 - -€273,467
Land and buildings 22 €216,632 - -€216,632
Other tangible fixed assets 26 €56,835 - -€56,835
Current assets 29/58 €31,003 €31,666 +€663 +2.1%
Amounts receivable within one year 40/41 €30,210 €15,000 -€15,210 -50.3%
Trade receivables 40 €30,210 - -€30,210
Other amounts receivable 41 - €15,000 +€15,000
Cash at bank and in hand 54/58 €372 €16,615 +€16,243 +4,364%
Deferred charges and accrued income 490/1 €420 €50 -€370 -88.0%
Total equity and liabilities 10/49 €304,470 €31,666 -€272,804 -89.6%
Equity 10/15 -€100,582 €19,479 +€120,062
Contributions 10/11 €19,517 €19,517 = 0.0%
Profit (loss) carried forward 14 -€120,099 -€37 +€120,062 +100.0%
Amounts payable 17/49 €405,052 €12,186 -€392,866 -97.0%
Amounts payable within one year 42/48 €405,052 €12,186 -€392,866 -97.0%
Trade debts 44 €176,155 €986 -€175,169 -99.4%
Suppliers 440/4 €176,155 €986 -€175,169 -99.4%
Other amounts payable 47/48 €228,897 €11,200 -€217,697 -95.1%
Non-recurring operating income 76A - €130,589 +€130,589
Goods, raw materials, services and sundry goods 60/61 €50,561 - -€50,561
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,912 - -€21,912
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €5,420 - -€5,420
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€50,561 €120,770 +€171,331
Operating profit (loss) 9901 -€78,280 €120,370 +€198,650
Financial charges 65/66B €176 €308 +€132 +74.9%
Recurring financial charges 65 €176 €308 +€132 +74.9%
Profit (loss) for the period before taxes 9903 -€78,456 €120,062 +€198,518
Profit (loss) for the period 9904 -€78,456 €120,062 +€198,518
Profit (loss) for the period to be appropriated 9905 -€78,456 €120,062 +€198,518
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.