Skip to content

Casa Decos: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Casa Decos

BE 0823.535.542
NACE 64.210, Activities of holding companies
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€30,332
2024 · €19,161+€11,171
Equity
€262,192
2024 · €268,797-€6,605
Cash
€224,486
2024 · €260,215-€35,729
Balance sheet total
€323,958
2024 · €342,967-€19,009

Largest movements

2024 to 2025
Assets
  • Current investments +€50,164

    up €50,164 (+408.7%), from €12,273 to €62,437

  • Cash -€35,729

    down €35,729 (-13.7%), from €260,215 to €224,486

    mainly Current investments (-€50,164) and Contributions, distributions and other (-€36,937)

  • Receivables within one year -€26,842

    down €26,842 (-47.1%), from €57,016 to €30,174

    of which Trade receivables: -€24,926

  • Tangible fixed assets -€6,653

    down €6,653 (-50.5%), from €13,166 to €6,513

Equity and liabilities
  • Other debts -€11,431

    down €11,431 (-17.3%), from €66,240 to €54,809

  • Reserves -€6,605

    down €6,605 (-2.6%), from €256,397 to €249,792

Income statement
  • Gross operating margin +€18,854

    up €18,854 (+50.8%), from €37,085 to €55,939

  • Taxes +€7,219

    up €7,219 (+92.4%), from €7,813 to €15,031

  • Financial charges +€797

    up €797 (+23.4%), from €3,401 to €4,198

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,161
Gross operating margin +€18,854
Other operating charges -€12
Financial income +€345
Financial charges -€797
Taxes -€7,219
Result 2025 €30,332

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€51,372
Investment -€50,164
Financing -€36,937
Cash 2024 €260,215
Net result for the year +€30,332
Depreciation +€6,653
Receivables within one year +€26,842
Deferred charges and accrued income -€51
Tax, wage and social debts -€972
Other debts -€11,431
Current investments -€50,164
Contributions, distributions and other -€36,937
Cash 2025 €224,486
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €342,967 €323,958 -€19,009 -5.5%
Fixed assets 21/28 €13,166 €6,513 -€6,653 -50.5%
Tangible fixed assets 22/27 €13,166 €6,513 -€6,653 -50.5%
Furniture and vehicles 24 €13,166 €6,513 -€6,653 -50.5%
Current assets 29/58 €329,801 €317,445 -€12,356 -3.7%
Amounts receivable within one year 40/41 €57,016 €30,174 -€26,842 -47.1%
Trade receivables 40 €47,795 €22,869 -€24,926 -52.2%
Other amounts receivable 41 €9,221 €7,305 -€1,916 -20.8%
Current investments 50/53 €12,273 €62,437 +€50,164 +408.7%
Cash at bank and in hand 54/58 €260,215 €224,486 -€35,729 -13.7%
Deferred charges and accrued income 490/1 €297 €348 +€51 +17.1%
Total equity and liabilities 10/49 €342,967 €323,958 -€19,009 -5.5%
Equity 10/15 €268,797 €262,192 -€6,605 -2.5%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €256,397 €249,792 -€6,605 -2.6%
Distributable reserves 133 €256,397 €249,792 -€6,605 -2.6%
Amounts payable 17/49 €74,170 €61,767 -€12,403 -16.7%
Amounts payable within one year 42/48 €74,170 €61,767 -€12,403 -16.7%
Taxes, remuneration and social security 45 €7,930 €6,958 -€972 -12.3%
Taxes 450/3 €7,930 €6,958 -€972 -12.3%
Other amounts payable 47/48 €66,240 €54,809 -€11,431 -17.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,653 €6,653 = 0.0%
Other operating charges 640/8 €449 €462 +€12 +2.8%
Gross operating margin 9900 €37,085 €55,939 +€18,854 +50.8%
Operating profit (loss) 9901 €29,983 €48,825 +€18,842 +62.8%
Financial income 75/76B €392 €737 +€345 +88.0%
Recurring financial income 75 €392 €737 +€345 +88.0%
Financial charges 65/66B €3,401 €4,198 +€797 +23.4%
Recurring financial charges 65 €3,401 €4,198 +€797 +23.4%
Profit (loss) for the period before taxes 9903 €26,973 €45,363 +€18,390 +68.2%
Income taxes 67/77 €7,813 €15,031 +€7,219 +92.4%
Profit (loss) for the period 9904 €19,161 €30,332 +€11,171 +58.3%
Profit (loss) for the period to be appropriated 9905 €19,161 €30,332 +€11,171 +58.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.