Skip to content

Casa 2: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Casa 2

BE 0683.442.994
financial year 2020 compared with 2019filed annual accounts (NBB)
Net result for the year
-€1,605
2019 · -€1,658+€53
Equity
€2,348
2019 · €3,953-€1,605
Cash
€5,380
2019 · €4,606+€774
Balance sheet total
€5,580
2019 · €4,909+€672

Largest movements

2019 to 2020
Assets
  • Cash +€774

    up €774 (+16.8%), from €4,606 to €5,380

    mainly Debts within one year (+€2,277) and Receivables within one year (+€102)

  • Receivables within one year -€102

    down €102 (-33.8%), from €302 to €200

Equity and liabilities
  • Debts within one year +€2,277

    up €2,277 (+238%), from €956 to €3,232

  • Equity -€1,605

    down €1,605 (-40.6%), from €3,953 to €2,348

    of which Contributions: -€6,200

Income statement
  • Gross operating margin +€210

    up €210 (+18.8%), from -€1,121 to -€910

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 -€1,658
Gross operating margin +€210
Other operating items +€52
Financial charges -€209
Result 2020 -€1,605
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2019 to 2020

Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€774
Investment €0
Financing €0
Cash 2019 €4,606
Net result for the year -€1,605
Receivables within one year +€102
Debts within one year +€2,277
Cash 2020 €5,380
brings cash intakes cash out
Every line side by side 17 lines
Line Code 2019 2020 Change %
Total assets 20/58 €4,909 €5,580 +€672 +13.7%
Current assets 29/58 €4,909 €5,580 +€672 +13.7%
Amounts receivable within one year 40/41 €302 €200 -€102 -33.8%
Cash at bank and in hand 54/58 €4,606 €5,380 +€774 +16.8%
Total equity and liabilities 10/49 €4,909 €5,580 +€672 +13.7%
Equity 10/15 €3,953 €2,348 -€1,605 -40.6%
Contributions 10/11 €6,200 - -€6,200
Profit (loss) carried forward 14 -€2,247 -€3,852 -€1,605 -71.4%
Amounts payable 17/49 €956 €3,232 +€2,277 +238%
Amounts payable within one year 42/48 €956 €3,232 +€2,277 +238%
Trade debts 44 €704 €27 -€677 -96.2%
Gross operating margin 9900 -€1,121 -€910 +€210 +18.8%
Operating profit (loss) 9901 -€1,629 -€1,367 +€262 +16.1%
Recurring financial charges 65 €29 €238 +€209 +729%
Profit (loss) for the period before taxes 9903 -€1,658 -€1,605 +€53 +3.2%
Profit (loss) for the period 9904 -€1,658 -€1,605 +€53 +3.2%
Profit (loss) for the period to be appropriated 9905 -€1,658 -€1,605 +€53 +3.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.