CARTHAGE BYRÇA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CARTHAGE BYRÇA
Largest movements
- Cash +€71
up €71 (+4.9%), from €1,452 to €1,523
mainly Net result for the year (+€71) and Trade debts (+€1)
- Profit (loss) carried forward +€70
up €70 (+2.3%), from -€3,053 to -€2,983
- Gross operating margin +€326
up €326, from -€255 to €71
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,502 | €1,573 | +€71 | +4.7% |
| Current assets | 29/58 | €1,502 | €1,573 | +€71 | +4.7% |
| Stocks and contracts in progress | 3 | €50 | €50 | = | 0.0% |
| Stocks | 30/36 | €50 | €50 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,452 | €1,523 | +€71 | +4.9% |
| Total equity and liabilities | 10/49 | €1,502 | €1,573 | +€71 | +4.7% |
| Equity | 10/15 | -€3,052 | -€2,982 | +€70 | +2.3% |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,053 | -€2,983 | +€70 | +2.3% |
| Amounts payable | 17/49 | €4,554 | €4,555 | +€1 | 0.0% |
| Amounts payable within one year | 42/48 | €4,554 | €4,555 | +€1 | 0.0% |
| Trade debts | 44 | €4,152 | €4,153 | +€1 | 0.0% |
| Suppliers | 440/4 | €4,152 | €4,153 | +€1 | 0.0% |
| Other amounts payable | 47/48 | €402 | €402 | = | 0.0% |
| Gross operating margin | 9900 | -€255 | €71 | +€326 | |
| Operating profit (loss) | 9901 | -€255 | €71 | +€326 | |
| Profit (loss) for the period before taxes | 9903 | -€255 | €71 | +€326 | |
| Profit (loss) for the period | 9904 | -€255 | €71 | +€326 | |
| Profit (loss) for the period to be appropriated | 9905 | -€255 | €71 | +€326 |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.