Skip to content

Carrefour: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Carrefour

BE 0452.918.536
NACE 85.592, Vocational training
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€760
2024 · -€9,750+€10,510
Equity
€17,731
2024 · €24,103-€6,372
Cash
€35,826
2024 · €27,852+€7,974
Balance sheet total
€576,433
2024 · €487,834+€88,599

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€102,950

    up €102,950 (+27.7%), from €371,678 to €474,628

    of which Other amounts receivable: +€79,884

  • Tangible fixed assets -€22,089

    down €22,089 (-31.1%), from €71,056 to €48,966

    of which Furniture and vehicles: -€22,212

  • Cash +€7,974

    up €7,974 (+28.6%), from €27,852 to €35,826

    mainly Debts within one year (+€106,327) and Depreciation (+€35,030)

Equity and liabilities
  • Debts within one year +€106,327

    up €106,327 (+23.6%), from €449,920 to €556,247

    of which Tax, wage and social debts: +€79,476

  • Accrued charges and deferred income -€11,357

    down €11,357 (-82.2%), from €13,811 to €2,455

  • Investment grants -€7,132

    down €7,132 (-52.6%), from €13,562 to €6,430

Income statement
  • Gross operating margin +€44,133

    up €44,133 (+3.9%), from €1.1m to €1.2m

  • Staff costs +€34,323

    up €34,323 (+3.1%), from €1.1m to €1.1m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,750
Gross operating margin +€44,133
Staff costs -€34,323
Depreciation +€6,829
Other operating charges -€978
Financial income -€12
Financial charges -€5,140
Result 2025 €760

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,643
Investment -€11,538
Financing -€7,132
Cash 2024 €27,852
Net result for the year +€760
Depreciation +€35,030
Receivables within one year -€102,950
Deferred charges and accrued income -€1,168
Debts within one year +€106,327
Accrued charges and deferred income -€11,357
Investment in fixed assets (net) -€11,538
Contributions, distributions and other -€7,132
Cash 2025 €35,826
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €487,834 €576,433 +€88,599 +18.2%
Fixed assets 21/28 €75,205 €51,713 -€23,492 -31.2%
Tangible fixed assets 22/27 €71,056 €48,966 -€22,089 -31.1%
Plant, machinery and equipment 23 €1,063 €453 -€610 -57.4%
Furniture and vehicles 24 €40,956 €18,745 -€22,212 -54.2%
Other tangible fixed assets 26 €29,036 €29,768 +€732 +2.5%
Financial fixed assets 28 €4,149 €2,747 -€1,403 -33.8%
Current assets 29/58 €412,629 €524,720 +€112,091 +27.2%
Amounts receivable within one year 40/41 €371,678 €474,628 +€102,950 +27.7%
Trade receivables 40 €2,162 €25,227 +€23,065 +1066.7%
Other amounts receivable 41 €369,516 €449,400 +€79,884 +21.6%
Cash at bank and in hand 54/58 €27,852 €35,826 +€7,974 +28.6%
Deferred charges and accrued income 490/1 €13,099 €14,266 +€1,168 +8.9%
Total equity and liabilities 10/49 €487,834 €576,433 +€88,599 +18.2%
Equity 10/15 €24,103 €17,731 -€6,372 -26.4%
Reserves 13 €10,143 €10,903 +€760 +7.5%
Profit (loss) carried forward 14 €398 €398 = 0.0%
Investment grants 15 €13,562 €6,430 -€7,132 -52.6%
Amounts payable 17/49 €463,731 €558,701 +€94,970 +20.5%
Amounts payable within one year 42/48 €449,920 €556,247 +€106,327 +23.6%
Current portion of amounts payable after more than one year 42 - €33,465 +€33,465
Financial debts 43 €200,000 €200,000 = 0.0%
Credit institutions 430/8 €200,000 €200,000 = 0.0%
Trade debts 44 €24,936 €23,223 -€1,713 -6.9%
Suppliers 440/4 €24,936 €23,223 -€1,713 -6.9%
Advances received on contracts in progress 46 €344 - -€344
Taxes, remuneration and social security 45 €179,272 €258,747 +€79,476 +44.3%
Taxes 450/3 €8,270 €17,195 +€8,925 +107.9%
Remuneration and social security 454/9 €171,002 €241,553 +€70,551 +41.3%
Accrued charges and deferred income 492/3 €13,811 €2,455 -€11,357 -82.2%
Remuneration, social security and pensions 62 €1,109,203 €1,143,525 +€34,323 +3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,859 €35,030 -€6,829 -16.3%
Other operating charges 640/8 €1,149 €2,126 +€978 +85.1%
Gross operating margin 9900 €1,146,231 €1,190,364 +€44,133 +3.9%
Operating profit (loss) 9901 -€5,980 €9,682 +€15,662
Financial income 75/76B €31 €19 -€12 -39.1%
Recurring financial income 75 €31 €19 -€12 -39.1%
Financial charges 65/66B €3,801 €8,942 +€5,140 +135.2%
Recurring financial charges 65 €3,801 €8,942 +€5,140 +135.2%
Profit (loss) for the period before taxes 9903 -€9,750 €760 +€10,510
Profit (loss) for the period 9904 -€9,750 €760 +€10,510
Profit (loss) for the period to be appropriated 9905 -€9,750 €760 +€10,510

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.