Skip to content

CARRE D'AS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CARRE D'AS

BE 0435.449.727
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,353
2024 · -€882+€10,235
Equity
€2,161
2024 · -€7,192+€9,353
Cash
€35,276
2024 · €35,336-€60
Balance sheet total
€36,175
2024 · €36,235-€60

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€9,353

      up €9,353 (+18.8%), from -€49,620 to -€40,267

    • Trade debts -€9,325

      down €9,325 (-95.9%), from €9,725 to €400

    Income statement
    • Gross operating margin +€9,813

      new in 2025: €9,813

    • Staff costs -€835

      no longer reported in 2025 (was €835)

    • Other operating charges +€400

      new in 2025: €400

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€882
    Staff costs +€835
    Other operating charges -€400
    Other operating items +€9,813
    Financial charges -€12
    Result 2025 €9,353

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€60
    Investment €0
    Financing €0
    Cash 2024 €35,336
    Net result for the year +€9,353
    Trade debts -€9,325
    Tax, wage and social debts -€88
    Cash 2025 €35,276
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €36,235 €36,175 -€60 -0.2%
    Fixed assets 21/28 €500 €500 = 0.0%
    Financial fixed assets 28 €500 €500 = 0.0%
    Current assets 29/58 €35,735 €35,675 -€60 -0.2%
    Amounts receivable within one year 40/41 €399 €399 = 0.0%
    Other amounts receivable 41 €399 €399 = 0.0%
    Cash at bank and in hand 54/58 €35,336 €35,276 -€60 -0.2%
    Total equity and liabilities 10/49 €36,235 €36,175 -€60 -0.2%
    Equity 10/15 -€7,192 €2,161 +€9,353
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €23,828 €23,828 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Distributable reserves 133 €21,968 €21,968 = 0.0%
    Profit (loss) carried forward 14 -€49,620 -€40,267 +€9,353 +18.8%
    Amounts payable 17/49 €43,427 €34,014 -€9,413 -21.7%
    Amounts payable within one year 42/48 €43,427 €34,014 -€9,413 -21.7%
    Trade debts 44 €9,725 €400 -€9,325 -95.9%
    Suppliers 440/4 €9,725 €400 -€9,325 -95.9%
    Taxes, remuneration and social security 45 €88 - -€88
    Taxes 450/3 €88 - -€88
    Other amounts payable 47/48 €33,615 €33,615 = 0.0%
    Non-recurring operating income 76A - €9,813 +€9,813
    Remuneration, social security and pensions 62 €835 - -€835
    Other operating charges 640/8 - €400 +€400
    Gross operating margin 9900 - €9,813 +€9,813
    Operating profit (loss) 9901 -€835 €9,413 +€10,247
    Financial charges 65/66B €48 €60 +€12 +26.2%
    Recurring financial charges 65 €48 €60 +€12 +26.2%
    Profit (loss) for the period before taxes 9903 -€882 €9,353 +€10,235
    Profit (loss) for the period 9904 -€882 €9,353 +€10,235
    Profit (loss) for the period to be appropriated 9905 -€882 €9,353 +€10,235

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.