Skip to content

CARPE DIEM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CARPE DIEM

BE 0537.346.940
financial year 2026 compared with 2025filed annual accounts (NBB)
Net result for the year
€153,226
2025 · -€830+€154,057
Equity
€316,590
2025 · €163,363+€153,226
Cash
€61
2025 · €111-€49
Balance sheet total
€335,912
2025 · €167,363+€168,549

Largest movements

2025 to 2026
Assets
  • Deferred charges and accrued income +€168,998

    new in 2026: €168,998

Equity and liabilities
  • Reserves +€153,226

    up €153,226 (+16,240%), from €944 to €154,170

    of which Distributable reserves: +€153,226

  • Tax, wage and social debts +€15,323

    new in 2026: €15,323

Income statement
  • Financial income +€168,998

    new in 2026: €168,998

  • Taxes +€15,323

    new in 2026: €15,323

  • Gross operating margin +€372

    up €372 (+48.2%), from -€772 to -€400

  • Financial charges -€9

    down €9 (-15.4%), from €59 to €50

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 -€830
Gross operating margin +€372
Financial income +€168,998
Financial charges +€9
Taxes -€15,323
Result 2026 €153,226
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€449
Investment +€400
Financing €0
Cash 2025 €111
Net result for the year +€153,226
Deferred charges and accrued income -€168,998
Tax, wage and social debts +€15,323
Investment in fixed assets (net) +€400
Cash 2026 €61
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2025 2026 Change %
Total assets 20/58 €167,363 €335,912 +€168,549 +101%
Fixed assets 21/28 €167,252 €166,852 -€400 -0.2%
Financial fixed assets 28 €167,252 €166,852 -€400 -0.2%
Current assets 29/58 €111 €169,060 +€168,949 +152,646%
Cash at bank and in hand 54/58 €111 €61 -€49 -44.5%
Deferred charges and accrued income 490/1 - €168,998 +€168,998
Total equity and liabilities 10/49 €167,363 €335,912 +€168,549 +101%
Equity 10/15 €163,363 €316,590 +€153,226 +93.8%
Contributions 10/11 €150,000 €150,000 = 0.0%
Reserves 13 €944 €154,170 +€153,226 +16,240%
Non-distributable reserves 130/1 €944 €944 = 0.0%
Other 1319 €944 €944 = 0.0%
Distributable reserves 133 - €153,226 +€153,226
Profit (loss) carried forward 14 €12,420 €12,420 = 0.0%
Amounts payable 17/49 €4,000 €19,323 +€15,323 +383%
Amounts payable within one year 42/48 €4,000 €19,323 +€15,323 +383%
Taxes, remuneration and social security 45 - €15,323 +€15,323
Taxes 450/3 - €15,323 +€15,323
Other amounts payable 47/48 €4,000 €4,000 = 0.0%
Gross operating margin 9900 -€772 -€400 +€372 +48.2%
Operating profit (loss) 9901 -€772 -€400 +€372 +48.2%
Financial income 75/76B - €168,998 +€168,998
Recurring financial income 75 - €168,998 +€168,998
Financial charges 65/66B €59 €50 -€9 -15.4%
Recurring financial charges 65 €59 €50 -€9 -15.4%
Profit (loss) for the period before taxes 9903 -€830 €168,549 +€169,379
Income taxes 67/77 - €15,323 +€15,323
Profit (loss) for the period 9904 -€830 €153,226 +€154,057
Profit (loss) for the period to be appropriated 9905 -€830 €153,226 +€154,057

Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.