CARGOLOGIS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CARGOLOGIS
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€26,079
down €26,079 (-2.7%), from €954,977 to €928,898
- Profit (loss) carried forward +€21,553
up €21,553 (+4.7%), from -€455,532 to -€433,979
- Other operating charges -€25,323
no longer reported in 2025 (was €25,323)
- Gross operating margin +€21,060
up €21,060 (+4,269%), from €493 to €21,553
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €532,397 | €532,397 | = | 0.0% |
| Current assets | 29/58 | €532,397 | €532,397 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €185,052 | €185,052 | = | 0.0% |
| Trade receivables | 40 | €183,352 | €183,352 | = | 0.0% |
| Other amounts receivable | 41 | €1,700 | €1,700 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €4,189 | €4,189 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €343,156 | €343,156 | = | 0.0% |
| Total equity and liabilities | 10/49 | €532,397 | €532,397 | = | 0.0% |
| Equity | 10/15 | -€422,580 | -€401,027 | +€21,553 | +5.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €14,352 | €14,352 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €12,492 | €12,492 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€455,532 | -€433,979 | +€21,553 | +4.7% |
| Amounts payable | 17/49 | €954,977 | €933,424 | -€21,553 | -2.3% |
| Amounts payable after more than one year | 17 | €954,977 | €928,898 | -€26,079 | -2.7% |
| Other amounts payable | 178/9 | €954,977 | €928,898 | -€26,079 | -2.7% |
| Amounts payable within one year | 42/48 | - | €4,526 | +€4,526 | |
| Taxes, remuneration and social security | 45 | - | €4,526 | +€4,526 | |
| Taxes | 450/3 | - | €4,526 | +€4,526 | |
| Other operating charges | 640/8 | €25,323 | - | -€25,323 | |
| Non-recurring operating charges | 66A | €33,993 | - | -€33,993 | |
| Gross operating margin | 9900 | €493 | €21,553 | +€21,060 | +4,269% |
| Operating profit (loss) | 9901 | -€58,823 | €21,553 | +€80,376 | |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Profit (loss) for the period before taxes | 9903 | -€58,823 | €21,553 | +€80,376 | |
| Profit (loss) for the period | 9904 | -€58,823 | €21,553 | +€80,376 | |
| Profit (loss) for the period to be appropriated | 9905 | -€58,823 | €21,553 | +€80,376 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.