Skip to content

CARDIOLOGIST DR ITOUA: what changed

What changed

CARDIOLOGIST DR ITOUA

BE 0550.540.821
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€158,379
2024 · €158,604-€225
Equity
€178,839
2024 · €20,460+€158,379
Cash
€171,651
2024 · €151,219+€20,432
Balance sheet total
€206,359
2024 · €249,139-€42,779

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€72,909

    no longer reported in 2025 (was €72,909)

  • Receivables within one year +€26,599

    new in 2025: €26,599

  • Cash +€20,432

    up €20,432 (+13.5%), from €151,219 to €171,651

    mainly Net result for the year (+€158,379) and Receivables after one year (+€72,909)

  • Tangible fixed assets -€16,903

    down €16,903 (-68.0%), from €24,843 to €7,940

    of which Furniture and vehicles: -€15,760

Equity and liabilities
  • Profit (loss) carried forward +€158,379

    new in 2025: €158,379

  • Other debts -€157,324

    no longer reported in 2025 (was €157,324)

  • Tax, wage and social debts -€41,663

    down €41,663 (-91.2%), from €45,663 to €4,000

  • Debts after one year -€8,008

    no longer reported in 2025 (was €8,008)

  • Current portion of long-term debt +€7,136

    up €7,136 (+44.8%), from €15,930 to €23,066

Income statement
  • Gross operating margin -€3,116

    down €3,116 (-1.4%), from €226,087 to €222,971

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €158,604
Gross operating margin -€3,116
Depreciation +€555
Other operating charges +€708
Financial income -€296
Financial charges -€16
Taxes +€1,940
Result 2025 €158,379
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,304
Investment €0
Financing -€872
Cash 2024 €151,219
Net result for the year +€158,379
Depreciation +€16,903
Receivables after one year +€72,909
Receivables within one year -€26,599
Deferred charges and accrued income -€2
Trade debts -€1,300
Tax, wage and social debts -€41,663
Other debts -€157,324
Debts after one year -€8,008
Current portion of long-term debt +€7,136
Cash 2025 €171,651
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €249,139 €206,359 -€42,779 -17.2%
Fixed assets 21/28 €24,843 €7,940 -€16,903 -68.0%
Tangible fixed assets 22/27 €24,843 €7,940 -€16,903 -68.0%
Plant, machinery and equipment 23 €2,770 €1,627 -€1,143 -41.3%
Furniture and vehicles 24 €22,073 €6,313 -€15,760 -71.4%
Current assets 29/58 €224,296 €198,420 -€25,876 -11.5%
Amounts receivable after more than one year 29 €72,909 - -€72,909
Other amounts receivable 291 €72,909 - -€72,909
Amounts receivable within one year 40/41 - €26,599 +€26,599
Other amounts receivable 41 - €26,599 +€26,599
Cash at bank and in hand 54/58 €151,219 €171,651 +€20,432 +13.5%
Deferred charges and accrued income 490/1 €168 €170 +€2 +1.1%
Total equity and liabilities 10/49 €249,139 €206,359 -€42,779 -17.2%
Equity 10/15 €20,460 €178,839 +€158,379 +774%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 - €158,379 +€158,379
Amounts payable 17/49 €228,679 €27,520 -€201,159 -88.0%
Amounts payable after more than one year 17 €8,008 - -€8,008
Financial debts 170/4 €8,008 - -€8,008
Amounts payable within one year 42/48 €220,671 €27,520 -€193,151 -87.5%
Current portion of amounts payable after more than one year 42 €15,930 €23,066 +€7,136 +44.8%
Trade debts 44 €1,754 €454 -€1,300 -74.1%
Suppliers 440/4 €1,754 €454 -€1,300 -74.1%
Taxes, remuneration and social security 45 €45,663 €4,000 -€41,663 -91.2%
Taxes 450/3 €45,663 €4,000 -€41,663 -91.2%
Other amounts payable 47/48 €157,324 - -€157,324
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,458 €16,903 -€555 -3.2%
Other operating charges 640/8 €808 €99 -€708 -87.7%
Gross operating margin 9900 €226,087 €222,971 -€3,116 -1.4%
Operating profit (loss) 9901 €207,821 €205,969 -€1,852 -0.9%
Financial income 75/76B €2,164 €1,868 -€296 -13.7%
Recurring financial income 75 €2,164 €1,868 -€296 -13.7%
Financial charges 65/66B €1,869 €1,885 +€16 +0.9%
Recurring financial charges 65 €1,869 €1,885 +€16 +0.9%
Profit (loss) for the period before taxes 9903 €208,116 €205,951 -€2,165 -1.0%
Income taxes 67/77 €49,512 €47,572 -€1,940 -3.9%
Profit (loss) for the period 9904 €158,604 €158,379 -€225 -0.1%
Profit (loss) for the period to be appropriated 9905 €158,604 €158,379 -€225 -0.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.