Skip to content

CARAVAGIO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CARAVAGIO

BE 0451.401.178
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€21,764
2024 · -€32,038+€10,274
Equity
€94,212
2024 · €115,977-€21,764
Cash
€2,764
2024 · €1,416+€1,347
Balance sheet total
€695,158
2024 · €721,632-€26,474

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€28,292

    down €28,292 (-3.9%), from €718,789 to €690,497

Equity and liabilities
  • Profit (loss) carried forward -€21,764

    down €21,764 (-4.5%), from -€478,631 to -€500,395

  • Other debts -€8,523

    down €8,523 (-1.4%), from €602,931 to €594,408

Income statement
  • Depreciation -€11,322

    down €11,322 (-28.6%), from €39,615 to €28,292

  • Gross operating margin -€915

    down €915 (-8.3%), from €11,077 to €10,162

  • Other operating charges +€123

    up €123 (+3.7%), from €3,363 to €3,487

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€32,038
Gross operating margin -€915
Depreciation +€11,322
Other operating charges -€123
Financial charges -€10
Result 2025 -€21,764

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,347
Investment €0
Financing €0
Cash 2024 €1,416
Net result for the year -€21,764
Depreciation +€28,292
Deferred charges and accrued income -€471
Trade debts +€3,814
Other debts -€8,523
Cash 2025 €2,764
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €721,632 €695,158 -€26,474 -3.7%
Fixed assets 21/28 €718,789 €690,497 -€28,292 -3.9%
Tangible fixed assets 22/27 €718,789 €690,497 -€28,292 -3.9%
Land and buildings 22 €718,789 €690,497 -€28,292 -3.9%
Current assets 29/58 €2,843 €4,661 +€1,819 +64.0%
Cash at bank and in hand 54/58 €1,416 €2,764 +€1,347 +95.1%
Deferred charges and accrued income 490/1 €1,426 €1,897 +€471 +33.0%
Total equity and liabilities 10/49 €721,632 €695,158 -€26,474 -3.7%
Equity 10/15 €115,977 €94,212 -€21,764 -18.8%
Contributions 10/11 €585,277 €585,277 = 0.0%
Capital 10 €585,277 €585,277 = 0.0%
Issued capital 100 €585,277 €585,277 = 0.0%
Reserves 13 €9,331 €9,331 = 0.0%
Non-distributable reserves 130/1 €9,331 €9,331 = 0.0%
Legal reserve 130 €9,331 €9,331 = 0.0%
Profit (loss) carried forward 14 -€478,631 -€500,395 -€21,764 -4.5%
Amounts payable 17/49 €605,655 €600,946 -€4,709 -0.8%
Amounts payable within one year 42/48 €605,655 €600,946 -€4,709 -0.8%
Trade debts 44 €2,724 €6,537 +€3,814 +140.0%
Suppliers 440/4 €2,724 €6,537 +€3,814 +140.0%
Other amounts payable 47/48 €602,931 €594,408 -€8,523 -1.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,615 €28,292 -€11,322 -28.6%
Other operating charges 640/8 €3,363 €3,487 +€123 +3.7%
Gross operating margin 9900 €11,077 €10,162 -€915 -8.3%
Operating profit (loss) 9901 -€31,901 -€21,617 +€10,284 +32.2%
Financial charges 65/66B €137 €147 +€10 +7.3%
Recurring financial charges 65 €137 €147 +€10 +7.3%
Profit (loss) for the period before taxes 9903 -€32,038 -€21,764 +€10,274 +32.1%
Profit (loss) for the period 9904 -€32,038 -€21,764 +€10,274 +32.1%
Profit (loss) for the period to be appropriated 9905 -€32,038 -€21,764 +€10,274 +32.1%

Source: filed annual accounts (NBB), financial years ended 29 February 2024 and 28 February 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.