CARACTERE AUTOMOBILE: what changed
CARACTERE AUTOMOBILE
Largest movements
- Stocks and contracts -€314,366
down €314,366 (-84.4%), from €372,257 to €57,891
- Short-term financial debts -€195,000
no longer reported in 2025 (was €195,000)
- Profit (loss) carried forward -€75,299
down €75,299 (-73.5%), from -€102,415 to -€177,714
- Current portion of long-term debt -€11,683
down €11,683 (-71.6%), from €16,309 to €4,626
- Trade debts -€10,046
no longer reported in 2025 (was €10,046)
- Tax, wage and social debts -€8,849
no longer reported in 2025 (was €8,849)
- Gross operating margin -€53,807
down €53,807, from €40,669 to -€13,138
- Depreciation +€9,071
up €9,071 (+23.8%), from €38,061 to €47,132
- Financial charges -€8,548
down €8,548 (-56.2%), from €15,222 to €6,674
- Financial income +€1,169
up €1,169 (+15,338%), from €8 to €1,176
- Staff costs +€471
up €471 (+190%), from €248 to €718
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €468,605 | €151,070 | -€317,534 | -67.8% |
| Fixed assets | 21/28 | €71,073 | €64,469 | -€6,604 | -9.3% |
| Intangible fixed assets | 21 | €3,000 | €1,500 | -€1,500 | -50.0% |
| Tangible fixed assets | 22/27 | €66,933 | €62,969 | -€3,964 | -5.9% |
| Land and buildings | 22 | €4,450 | €8,272 | +€3,822 | +85.9% |
| Plant, machinery and equipment | 23 | €10,340 | €16,361 | +€6,021 | +58.2% |
| Furniture and vehicles | 24 | €52,143 | €38,335 | -€13,808 | -26.5% |
| Financial fixed assets | 28 | €1,140 | - | -€1,140 | |
| Current assets | 29/58 | €397,531 | €86,601 | -€310,930 | -78.2% |
| Stocks and contracts in progress | 3 | €372,257 | €57,891 | -€314,366 | -84.4% |
| Stocks | 30/36 | €372,257 | €57,891 | -€314,366 | -84.4% |
| Amounts receivable within one year | 40/41 | €11,098 | €10,051 | -€1,046 | -9.4% |
| Trade receivables | 40 | €10,846 | €9,450 | -€1,396 | -12.9% |
| Other amounts receivable | 41 | €252 | €601 | +€350 | +139% |
| Cash at bank and in hand | 54/58 | €14,177 | €18,659 | +€4,482 | +31.6% |
| Total equity and liabilities | 10/49 | €468,605 | €151,070 | -€317,534 | -67.8% |
| Equity | 10/15 | €27,988 | -€52,427 | -€80,415 | |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €30,403 | €25,287 | -€5,116 | -16.8% |
| Non-distributable reserves | 130/1 | €10,000 | €10,000 | = | 0.0% |
| Legal reserve | 130 | €10,000 | €10,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €20,403 | €15,287 | -€5,116 | -25.1% |
| Profit (loss) carried forward | 14 | -€102,415 | -€177,714 | -€75,299 | -73.5% |
| Provisions and deferred taxes | 16 | €1,833 | €916 | -€916 | -50.0% |
| Deferred taxes | 168 | €1,833 | €916 | -€916 | -50.0% |
| Amounts payable | 17/49 | €438,784 | €202,581 | -€236,203 | -53.8% |
| Amounts payable after more than one year | 17 | €8,212 | €3,586 | -€4,626 | -56.3% |
| Financial debts | 170/4 | €8,212 | €3,586 | -€4,626 | -56.3% |
| Amounts payable within one year | 42/48 | €430,572 | €198,995 | -€231,577 | -53.8% |
| Current portion of amounts payable after more than one year | 42 | €16,309 | €4,626 | -€11,683 | -71.6% |
| Financial debts | 43 | €195,000 | - | -€195,000 | |
| Credit institutions | 430/8 | €195,000 | - | -€195,000 | |
| Trade debts | 44 | €10,046 | - | -€10,046 | |
| Suppliers | 440/4 | €10,046 | - | -€10,046 | |
| Taxes, remuneration and social security | 45 | €8,849 | - | -€8,849 | |
| Remuneration and social security | 454/9 | €8,849 | - | -€8,849 | |
| Other amounts payable | 47/48 | €200,369 | €194,369 | -€6,000 | -3.0% |
| Remuneration, social security and pensions | 62 | €248 | €718 | +€471 | +190% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,061 | €47,132 | +€9,071 | +23.8% |
| Other operating charges | 640/8 | €14,527 | €14,845 | +€319 | +2.2% |
| Gross operating margin | 9900 | €40,669 | -€13,138 | -€53,807 | |
| Operating profit (loss) | 9901 | -€12,166 | -€75,834 | -€63,667 | -523% |
| Financial income | 75/76B | €8 | €1,176 | +€1,169 | +15,338% |
| Recurring financial income | 75 | €8 | €1,176 | +€1,169 | +15,338% |
| Financial charges | 65/66B | €15,222 | €6,674 | -€8,548 | -56.2% |
| Recurring financial charges | 65 | €15,222 | €6,674 | -€8,548 | -56.2% |
| Profit (loss) for the period before taxes | 9903 | -€27,381 | -€81,331 | -€53,950 | -197% |
| Transfer from deferred taxes | 780 | €1,933 | €916 | -€1,016 | -52.6% |
| Profit (loss) for the period | 9904 | -€25,448 | -€80,415 | -€54,967 | -216% |
| Transfer from tax-exempt reserves | 789 | €6,641 | €5,116 | -€1,525 | -23.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€18,808 | -€75,299 | -€56,491 | -300% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 July 2024 and 31 July 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.