Skip to content

CAR SECURITY: what changed

What changed

CAR SECURITY

BE 0462.090.182
NACE 66.220, Insurance agents and brokers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.2m
2024 · €795,313+€449,886
Equity
€5.0m
2024 · €3.7m+€1.2m
Cash
-
not filed
Balance sheet total
€5.3m
2024 · €4.4m+€876,640

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€882,159

    up €882,159 (+20.1%), from €4.4m to €5.3m

    of which Other amounts receivable: +€654,056

Equity and liabilities
  • Profit (loss) carried forward +€1.2m

    up €1.2m (+35.2%), from €3.5m to €4.8m

  • Tax, wage and social debts -€231,842

    down €231,842 (-54.9%), from €422,204 to €190,362

    of which Taxes: -€222,374

  • Trade debts -€136,718

    down €136,718 (-59.2%), from €230,828 to €94,110

Income statement
  • Turnover +€524,470

    up €524,470 (+24.7%), from €2.1m to €2.6m

  • Taxes +€107,222

    up €107,222 (+33.5%), from €319,622 to €426,844

  • Financial income -€41,318

    down €41,318 (-25.6%), from €161,558 to €120,240

  • Staff costs -€40,506

    down €40,506 (-6.3%), from €642,440 to €601,934

  • Services and other goods -€28,944

    down €28,944 (-5.6%), from €516,232 to €487,288

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €795,313
Turnover +€524,470
Other operating income -€192
Services and other goods +€28,944
Staff costs +€40,506
Depreciation +€5,231
Financial income -€41,318
Financial charges -€533
Taxes -€107,222
Result 2025 €1.2m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,393,375 €5,270,015 +€876,640 +20.0%
Fixed assets 21/28 €5,767 €248 -€5,520 -95.7%
Intangible fixed assets 21 €5,520 €0 -€5,520 -100%
Tangible fixed assets 22/27 €0 €0 =
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €0 €0 =
Financial fixed assets 28 €248 €248 = 0.0%
Other financial fixed assets 284/8 €248 €248 = 0.0%
Amounts receivable and cash guarantees 285/8 €248 €248 = 0.0%
Current assets 29/58 €4,387,608 €5,269,767 +€882,159 +20.1%
Amounts receivable within one year 40/41 €4,387,608 €5,269,767 +€882,159 +20.1%
Trade receivables 40 €149,413 €377,516 +€228,103 +153%
Other amounts receivable 41 €4,238,195 €4,892,251 +€654,056 +15.4%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €4,393,375 €5,270,015 +€876,640 +20.0%
Equity 10/15 €3,726,762 €4,971,961 +€1.2m +33.4%
Contributions 10/11 €174,000 €174,000 = 0.0%
Capital 10 €174,000 €174,000 = 0.0%
Issued capital 100 €174,000 €174,000 = 0.0%
Reserves 13 €17,400 €17,400 = 0.0%
Non-distributable reserves 130/1 €17,400 €17,400 = 0.0%
Legal reserve 130 €17,400 €17,400 = 0.0%
Profit (loss) carried forward 14 €3,535,362 €4,780,561 +€1.2m +35.2%
Amounts payable 17/49 €666,614 €298,054 -€368,560 -55.3%
Amounts payable within one year 42/48 €653,032 €284,473 -€368,560 -56.4%
Trade debts 44 €230,828 €94,110 -€136,718 -59.2%
Suppliers 440/4 €230,828 €94,110 -€136,718 -59.2%
Taxes, remuneration and social security 45 €422,204 €190,362 -€231,842 -54.9%
Taxes 450/3 €289,218 €66,844 -€222,374 -76.9%
Remuneration and social security 454/9 €132,986 €123,518 -€9,468 -7.1%
Accrued charges and deferred income 492/3 €13,581 €13,581 -€0 0.0%
Operating income 70/76A €2,123,568 €2,647,846 +€524,278 +24.7%
Turnover 70 €2,121,680 €2,646,150 +€524,470 +24.7%
Other operating income 74 €1,888 €1,696 -€192 -10.2%
Operating charges 60/66A €1,169,423 €1,094,742 -€74,681 -6.4%
Services and other goods 61 €516,232 €487,288 -€28,944 -5.6%
Remuneration, social security and pensions 62 €642,440 €601,934 -€40,506 -6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,750 €5,520 -€5,231 -48.7%
Operating profit (loss) 9901 €954,146 €1,553,105 +€598,959 +62.8%
Financial income 75/76B €161,558 €120,240 -€41,318 -25.6%
Recurring financial income 75 €161,558 €120,240 -€41,318 -25.6%
Income from current assets 751 €161,558 €120,003 -€41,555 -25.7%
Other financial income 752/9 - €237 +€237
Financial charges 65/66B €768 €1,301 +€533 +69.5%
Recurring financial charges 65 €768 €1,301 +€533 +69.5%
Other financial charges 652/9 €768 €1,301 +€533 +69.5%
Profit (loss) for the period before taxes 9903 €1,114,936 €1,672,044 +€557,108 +50.0%
Income taxes 67/77 €319,622 €426,844 +€107,222 +33.5%
Taxes 670/3 €319,622 €426,844 +€107,222 +33.5%
Profit (loss) for the period 9904 €795,313 €1,245,199 +€449,886 +56.6%
Profit (loss) for the period to be appropriated 9905 €795,313 €1,245,199 +€449,886 +56.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.