Skip to content

CAR CONSULT SERVICE: what changed

What changed

CAR CONSULT SERVICE

BE 0473.985.946
NACE 46.711, Wholesale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€108,015
2024 · -€9,063+€117,078
Equity
-€45,867
2024 · -€153,882+€108,015
Cash
€13,886
2024 · €179+€13,707
Balance sheet total
€3.1m
2024 · €27,114+€3.1m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€3.0m

    new in 2025: €3.0m

  • Receivables within one year +€109,412

    up €109,412 (+912%), from €11,998 to €121,410

    of which Trade receivables: +€110,704

Equity and liabilities
  • Other debts +€3.0m

    up €3.0m (+1,645%), from €180,815 to €3.2m

  • Profit (loss) carried forward +€108,015

    up €108,015 (+28.8%), from -€374,782 to -€266,767

Income statement
  • Gross operating margin +€144,463

    up €144,463, from -€3,877 to €140,587

  • Staff costs +€27,917

    new in 2025: €27,917

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€9,063
Gross operating margin +€144,463
Staff costs -€27,917
Depreciation +€410
Other operating charges +€69
Financial charges +€52
Result 2025 €108,015
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3.0m
Investment -€3.0m
Financing €0
Cash 2024 €179
Net result for the year +€108,015
Depreciation +€4,093
Receivables within one year -€109,412
Smaller working-capital items +€5,812
Other debts +€3.0m
Investment in fixed assets (net) -€3.0m
Cash 2025 €13,886
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,114 €3,116,141 +€3.1m +11,393%
Fixed assets 21/28 €14,938 €2,980,845 +€3.0m +19,855%
Tangible fixed assets 22/27 €14,938 €10,845 -€4,093 -27.4%
Plant, machinery and equipment 23 €14,938 €10,845 -€4,093 -27.4%
Financial fixed assets 28 - €2,970,000 +€3.0m
Current assets 29/58 €12,177 €135,296 +€123,119 +1,011%
Amounts receivable within one year 40/41 €11,998 €121,410 +€109,412 +912%
Trade receivables 40 €10,706 €121,410 +€110,704 +1,034%
Other amounts receivable 41 €1,292 - -€1,292
Cash at bank and in hand 54/58 €179 €13,886 +€13,707 +7,658%
Total equity and liabilities 10/49 €27,114 €3,116,141 +€3.1m +11,393%
Equity 10/15 -€153,882 -€45,867 +€108,015 +70.2%
Contributions 10/11 €20,900 €20,900 = 0.0%
Reserves 13 €200,000 €200,000 = 0.0%
Distributable reserves 133 €200,000 €200,000 = 0.0%
Profit (loss) carried forward 14 -€374,782 -€266,767 +€108,015 +28.8%
Amounts payable 17/49 €180,996 €3,162,008 +€3.0m +1,647%
Amounts payable within one year 42/48 €180,926 €3,162,008 +€3.0m +1,648%
Trade debts 44 €112 €112 = 0.0%
Suppliers 440/4 €112 €112 = 0.0%
Taxes, remuneration and social security 45 - €5,882 +€5,882
Taxes 450/3 - €625 +€625
Remuneration and social security 454/9 - €5,257 +€5,257
Other amounts payable 47/48 €180,815 €3,156,015 +€3.0m +1,645%
Accrued charges and deferred income 492/3 €70 - -€70
Remuneration, social security and pensions 62 - €27,917 +€27,917
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,503 €4,093 -€410 -9.1%
Other operating charges 640/8 €69 - -€69
Gross operating margin 9900 -€3,877 €140,587 +€144,463
Operating profit (loss) 9901 -€8,449 €108,577 +€117,026
Financial charges 65/66B €614 €562 -€52 -8.5%
Recurring financial charges 65 €614 €562 -€52 -8.5%
Profit (loss) for the period before taxes 9903 -€9,063 €108,015 +€117,078
Profit (loss) for the period 9904 -€9,063 €108,015 +€117,078
Profit (loss) for the period to be appropriated 9905 -€9,063 €108,015 +€117,078
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.