Skip to content

Capsody: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Capsody

BE 0723.687.009
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,735
2024 · €24,707-€26,442
Equity
€95,906
2024 · €97,641-€1,735
Cash
€95,673
2024 · €96,503-€830
Balance sheet total
€96,142
2024 · €97,949-€1,807

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,735

      down €1,735 (-4.3%), from -€40,249 to -€41,984

    Income statement
    • Financial income -€17,369

      down €17,369 (-95.9%), from €18,110 to €741

    • Gross operating margin -€10,625

      down €10,625, from €8,293 to -€2,331

    • Taxes -€1,592

      no longer reported in 2025 (was €1,592)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €24,707
    Gross operating margin -€10,625
    Other operating charges -€41
    Financial income -€17,369
    Taxes +€1,592
    Result 2025 -€1,735

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€830
    Investment €0
    Financing €0
    Cash 2024 €96,503
    Net result for the year -€1,735
    Receivables within one year +€977
    Trade debts -€72
    Cash 2025 €95,673
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €97,949 €96,142 -€1,807 -1.8%
    Current assets 29/58 €97,949 €96,142 -€1,807 -1.8%
    Amounts receivable within one year 40/41 €1,446 €469 -€977 -67.6%
    Other amounts receivable 41 €1,446 €469 -€977 -67.6%
    Cash at bank and in hand 54/58 €96,503 €95,673 -€830 -0.9%
    Total equity and liabilities 10/49 €97,949 €96,142 -€1,807 -1.8%
    Equity 10/15 €97,641 €95,906 -€1,735 -1.8%
    Contributions 10/11 €100,000 €100,000 = 0.0%
    Reserves 13 €37,890 €37,890 = 0.0%
    Distributable reserves 133 €37,890 €37,890 = 0.0%
    Profit (loss) carried forward 14 -€40,249 -€41,984 -€1,735 -4.3%
    Amounts payable 17/49 €308 €236 -€72 -23.3%
    Amounts payable within one year 42/48 €308 €236 -€72 -23.3%
    Trade debts 44 €308 €236 -€72 -23.3%
    Suppliers 440/4 €308 €236 -€72 -23.3%
    Other operating charges 640/8 - €41 +€41
    Gross operating margin 9900 €8,293 -€2,331 -€10,625
    Operating profit (loss) 9901 €8,293 -€2,372 -€10,666
    Financial income 75/76B €18,110 €741 -€17,369 -95.9%
    Recurring financial income 75 €18,110 €741 -€17,369 -95.9%
    Financial charges 65/66B €104 €104 = 0.0%
    Recurring financial charges 65 €104 €104 = 0.0%
    Profit (loss) for the period before taxes 9903 €26,299 -€1,735 -€28,034
    Income taxes 67/77 €1,592 - -€1,592
    Profit (loss) for the period 9904 €24,707 -€1,735 -€26,442
    Transfer from tax-exempt reserves 789 €37,890 - -€37,890
    Profit (loss) for the period to be appropriated 9905 €62,597 -€1,735 -€64,332

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.