CAPABLE: what changed
What changed
CAPABLE
NACE 61.100, Wired, wireless and satellite telecommunications
filed annual accounts (NBB)
Net result for the year
€1,745
2024 · €2,112-€368
Equity
€140,203
2024 · €138,459+€1,745
Cash
€72,472
2024 · €27,622+€44,851
Balance sheet total
€424,540
2024 · €327,492+€97,048
Largest movements
Assets
- Receivables within one year +€54,991
up €54,991 (+18.6%), from €295,077 to €350,068
of which Trade receivables: +€55,598
- Cash +€44,851
up €44,851 (+162%), from €27,622 to €72,472
mainly Trade debts (+€75,308) and Tax, wage and social debts (+€24,007)
Equity and liabilities
- Trade debts +€75,308
up €75,308 (+44.5%), from €169,397 to €244,705
- Tax, wage and social debts +€24,007
up €24,007 (+245%), from €9,785 to €33,792
Income statement
- Turnover -€106,960
down €106,960 (-6.7%), from €1.6m to €1.5m
- Goods and materials -€106,960
down €106,960 (-6.7%), from €1.6m to €1.5m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€2,112
Turnover
-€106,960
Other operating income
-€4,586
Goods and materials
+€106,960
Services and other goods
+€2,729
Other operating charges
+€494
Financial charges
+€1,202
Taxes
-€207
Result 2025
€1,745
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€44,851
Investment
€0
Financing
€0
Cash 2024
€27,622
From operations (derived)
+€44,851
Net result for the year
+€1,745
Depreciation
+€436
Receivables within one year
-€54,991
Deferred charges and accrued income
+€2,358
Trade debts
+€75,308
Tax, wage and social debts
+€24,007
Advances received
-€4,011
Cash 2025
€72,472
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €327,492 | €424,540 | +€97,048 | +29.6% |
| Fixed assets | 21/28 | €2,436 | €2,000 | -€436 | -17.9% |
| Tangible fixed assets | 22/27 | €436 | - | -€436 | |
| Furniture and vehicles | 24 | €436 | - | -€436 | |
| Financial fixed assets | 28 | €2,000 | €2,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €2,000 | €2,000 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €2,000 | €2,000 | = | 0.0% |
| Current assets | 29/58 | €325,056 | €422,540 | +€97,484 | +30.0% |
| Amounts receivable within one year | 40/41 | €295,077 | €350,068 | +€54,991 | +18.6% |
| Trade receivables | 40 | €288,052 | €343,650 | +€55,598 | +19.3% |
| Other amounts receivable | 41 | €7,025 | €6,418 | -€607 | -8.6% |
| Cash at bank and in hand | 54/58 | €27,622 | €72,472 | +€44,851 | +162% |
| Deferred charges and accrued income | 490/1 | €2,358 | - | -€2,358 | |
| Total equity and liabilities | 10/49 | €327,492 | €424,540 | +€97,048 | +29.6% |
| Equity | 10/15 | €138,459 | €140,203 | +€1,745 | +1.3% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €10,000 | €10,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €10,000 | €10,000 | = | 0.0% |
| Legal reserve | 130 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,459 | €30,203 | +€1,745 | +6.1% |
| Amounts payable | 17/49 | €189,034 | €284,337 | +€95,303 | +50.4% |
| Amounts payable within one year | 42/48 | €189,034 | €284,337 | +€95,303 | +50.4% |
| Trade debts | 44 | €169,397 | €244,705 | +€75,308 | +44.5% |
| Suppliers | 440/4 | €169,397 | €244,705 | +€75,308 | +44.5% |
| Advances received on contracts in progress | 46 | €9,851 | €5,840 | -€4,011 | -40.7% |
| Taxes, remuneration and social security | 45 | €9,785 | €33,792 | +€24,007 | +245% |
| Taxes | 450/3 | €9,785 | €33,792 | +€24,007 | +245% |
| Operating income | 70/76A | €1,616,383 | €1,504,838 | -€111,545 | -6.9% |
| Turnover | 70 | €1,593,964 | €1,487,004 | -€106,960 | -6.7% |
| Other operating income | 74 | €22,419 | €17,833 | -€4,586 | -20.5% |
| Operating charges | 60/66A | €1,612,133 | €1,501,950 | -€110,183 | -6.8% |
| Goods for resale, raw materials and consumables | 60 | €1,593,964 | €1,487,004 | -€106,960 | -6.7% |
| Purchases | 600/8 | €1,593,964 | €1,487,004 | -€106,960 | -6.7% |
| Services and other goods | 61 | €16,984 | €14,255 | -€2,729 | -16.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €436 | €436 | = | 0.0% |
| Other operating charges | 640/8 | €748 | €254 | -€494 | -66.0% |
| Operating profit (loss) | 9901 | €4,250 | €2,888 | -€1,363 | -32.1% |
| Financial charges | 65/66B | €1,763 | €562 | -€1,202 | -68.1% |
| Recurring financial charges | 65 | €1,763 | €562 | -€1,202 | -68.1% |
| Debt charges | 650 | €1,763 | €562 | -€1,202 | -68.1% |
| Profit (loss) for the period before taxes | 9903 | €2,487 | €2,326 | -€161 | -6.5% |
| Income taxes | 67/77 | €375 | €582 | +€207 | +55.3% |
| Taxes | 670/3 | €375 | €582 | +€207 | +55.3% |
| Profit (loss) for the period | 9904 | €2,112 | €1,745 | -€368 | -17.4% |
| Profit (loss) for the period to be appropriated | 9905 | €2,112 | €1,745 | -€368 | -17.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.