Skip to content

Canny: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Canny

BE 0748.396.075
NACE 95.316, Washing and cleaning of motor vehicles
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€8,109
2022 · -€5,319+€13,428
Equity
€22,489
2022 · €14,380+€8,109
Cash
€21,367
2022 · €20,315+€1,052
Balance sheet total
€36,651
2022 · €36,586+€66

Largest movements

2022 to 2023
Assets
  • Tangible fixed assets -€1,316

    down €1,316 (-98.1%), from €1,342 to €26

    of which Other tangible fixed assets: -€1,082

  • Cash +€1,052

    up €1,052 (+5.2%), from €20,315 to €21,367

    mainly Net result for the year (+€8,109) and Depreciation (+€1,426)

Equity and liabilities
  • Profit (loss) carried forward +€8,109

    up €8,109, from -€5,319 to €2,790

  • Tax, wage and social debts -€4,536

    down €4,536 (-24.9%), from €18,239 to €13,703

    of which Remuneration and social security: -€2,495

  • Trade debts -€3,343

    down €3,343 (-87.9%), from €3,802 to €459

Income statement
  • Gross operating margin +€13,691

    up €13,691 (+22.0%), from €62,206 to €75,896

  • Staff costs +€6,859

    up €6,859 (+12.5%), from €54,668 to €61,527

  • Other operating charges -€2,298

    down €2,298 (-73.5%), from €3,127 to €829

  • Taxes +€2,210

    new in 2023: €2,210

  • Depreciation -€1,933

    down €1,933 (-57.6%), from €3,359 to €1,426

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€5,319
Gross operating margin +€13,691
Staff costs -€6,859
Depreciation +€1,933
Other operating charges +€2,298
Other operating items +€2,725
Financial income -€0
Financial charges +€1,851
Taxes -€2,210
Result 2023 €8,109
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,161
Investment -€110
Financing €0
Cash 2022 €20,315
Net result for the year +€8,109
Depreciation +€1,426
Receivables within one year -€330
Trade debts -€3,343
Tax, wage and social debts -€4,536
Other debts -€165
Investment in fixed assets (net) -€110
Cash 2023 €21,367
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2022 2023 Change %
Total assets 20/58 €36,586 €36,651 +€66 +0.2%
Fixed assets 21/28 €11,362 €10,046 -€1,316 -11.6%
Tangible fixed assets 22/27 €1,342 €26 -€1,316 -98.1%
Furniture and vehicles 24 €235 - -€235
Other tangible fixed assets 26 €1,108 €26 -€1,082 -97.6%
Financial fixed assets 28 €10,020 €10,020 = 0.0%
Current assets 29/58 €25,223 €26,605 +€1,382 +5.5%
Amounts receivable within one year 40/41 €3,282 €3,612 +€330 +10.1%
Trade receivables 40 €1,856 €785 -€1,071 -57.7%
Other amounts receivable 41 €1,426 €2,827 +€1,401 +98.3%
Cash at bank and in hand 54/58 €20,315 €21,367 +€1,052 +5.2%
Deferred charges and accrued income 490/1 €1,626 €1,626 = 0.0%
Total equity and liabilities 10/49 €36,586 €36,651 +€66 +0.2%
Equity 10/15 €14,380 €22,489 +€8,109 +56.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €16,699 €16,699 = 0.0%
Distributable reserves 133 €16,699 €16,699 = 0.0%
Profit (loss) carried forward 14 -€5,319 €2,790 +€8,109
Amounts payable 17/49 €22,206 €14,162 -€8,043 -36.2%
Amounts payable within one year 42/48 €22,206 €14,162 -€8,043 -36.2%
Trade debts 44 €3,802 €459 -€3,343 -87.9%
Suppliers 440/4 €3,802 €459 -€3,343 -87.9%
Taxes, remuneration and social security 45 €18,239 €13,703 -€4,536 -24.9%
Taxes 450/3 €11,463 €9,422 -€2,041 -17.8%
Remuneration and social security 454/9 €6,776 €4,281 -€2,495 -36.8%
Other amounts payable 47/48 €165 - -€165
Non-recurring operating income 76A €9,926 - -€9,926
Remuneration, social security and pensions 62 €54,668 €61,527 +€6,859 +12.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,359 €1,426 -€1,933 -57.6%
Other operating charges 640/8 €3,127 €829 -€2,298 -73.5%
Non-recurring operating charges 66A €2,925 €200 -€2,725 -93.2%
Gross operating margin 9900 €62,206 €75,896 +€13,691 +22.0%
Operating profit (loss) 9901 -€1,873 €11,914 +€13,787
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €3,446 €1,595 -€1,851 -53.7%
Recurring financial charges 65 €3,446 €1,595 -€1,851 -53.7%
Profit (loss) for the period before taxes 9903 -€5,319 €10,319 +€15,638
Income taxes 67/77 - €2,210 +€2,210
Profit (loss) for the period 9904 -€5,319 €8,109 +€13,428
Profit (loss) for the period to be appropriated 9905 -€5,319 €8,109 +€13,428

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.