Skip to content

CANN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CANN

BE 0474.449.368
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€20,242
2024 · -€13,394-€6,847
Equity
€829,741
2024 · €849,983-€20,242
Cash
€7,509
2024 · €24,441-€16,932
Balance sheet total
€1.1m
2024 · €1.1m-€9,164

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€43,355

    up €43,355 (+4.2%), from €1.0m to €1.1m

  • Receivables within one year -€35,588

    no longer reported in 2025 (was €35,588)

  • Cash -€16,932

    down €16,932 (-69.3%), from €24,441 to €7,509

    mainly Investment in fixed assets (net) (-€67,024) and Net result for the year (-€20,242)

Equity and liabilities
  • Profit (loss) carried forward -€20,242

    down €20,242 (-8.1%), from -€250,017 to -€270,259

  • Other debts +€11,039

    up €11,039 (+4.7%), from €235,000 to €246,039

Income statement
  • Depreciation +€6,702

    up €6,702 (+39.5%), from €16,966 to €23,669

  • Other operating charges +€293

    up €293 (+4.7%), from €6,269 to €6,562

  • Gross operating margin +€185

    up €185 (+1.9%), from €9,865 to €10,049

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,394
Gross operating margin +€185
Depreciation -€6,702
Other operating charges -€293
Financial charges -€36
Result 2025 -€20,242

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€50,092
Investment -€67,024
Financing €0
Cash 2024 €24,441
Net result for the year -€20,242
Depreciation +€23,669
Receivables within one year +€35,588
Trade debts +€39
Other debts +€11,039
Investment in fixed assets (net) -€67,024
Cash 2025 €7,509
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,085,440 €1,076,276 -€9,164 -0.8%
Fixed assets 21/28 €1,025,411 €1,068,767 +€43,355 +4.2%
Tangible fixed assets 22/27 €1,025,411 €1,068,767 +€43,355 +4.2%
Land and buildings 22 €1,025,411 €1,068,767 +€43,355 +4.2%
Current assets 29/58 €60,029 €7,509 -€52,519 -87.5%
Amounts receivable within one year 40/41 €35,588 - -€35,588
Trade receivables 40 €35,588 - -€35,588
Cash at bank and in hand 54/58 €24,441 €7,509 -€16,932 -69.3%
Total equity and liabilities 10/49 €1,085,440 €1,076,276 -€9,164 -0.8%
Equity 10/15 €849,983 €829,741 -€20,242 -2.4%
Contributions 10/11 €1,100,000 €1,100,000 = 0.0%
Profit (loss) carried forward 14 -€250,017 -€270,259 -€20,242 -8.1%
Amounts payable 17/49 €235,457 €246,535 +€11,078 +4.7%
Amounts payable within one year 42/48 €235,457 €246,535 +€11,078 +4.7%
Trade debts 44 €457 €496 +€39 +8.5%
Suppliers 440/4 €457 €496 +€39 +8.5%
Other amounts payable 47/48 €235,000 €246,039 +€11,039 +4.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,966 €23,669 +€6,702 +39.5%
Other operating charges 640/8 €6,269 €6,562 +€293 +4.7%
Gross operating margin 9900 €9,865 €10,049 +€185 +1.9%
Operating profit (loss) 9901 -€13,370 -€20,181 -€6,811 -50.9%
Financial charges 65/66B €24 €60 +€36 +151.3%
Recurring financial charges 65 €24 €60 +€36 +151.3%
Profit (loss) for the period before taxes 9903 -€13,394 -€20,242 -€6,847 -51.1%
Profit (loss) for the period 9904 -€13,394 -€20,242 -€6,847 -51.1%
Profit (loss) for the period to be appropriated 9905 -€13,394 -€20,242 -€6,847 -51.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.