CAMEDA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CAMEDA
Largest movements
- Receivables within one year +€1,955
new in 2025: €1,955
- Other debts +€3,350
up €3,350 (+1.9%), from €175,437 to €178,787
- Profit (loss) carried forward -€2,859
down €2,859 (-6.5%), from -€43,658 to -€46,517
- Trade debts +€1,606
new in 2025: €1,606
- Gross operating margin -€847
down €847 (-53.3%), from -€1,591 to -€2,439
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €152,973 | €155,070 | +€2,097 | +1.4% |
| Current assets | 29/58 | €152,973 | €155,070 | +€2,097 | +1.4% |
| Amounts receivable after more than one year | 29 | €30,313 | €30,313 | = | 0.0% |
| Other amounts receivable | 291 | €30,313 | €30,313 | = | 0.0% |
| Stocks and contracts in progress | 3 | €122,496 | €122,496 | = | 0.0% |
| Stocks | 30/36 | €122,496 | €122,496 | = | 0.0% |
| Amounts receivable within one year | 40/41 | - | €1,955 | +€1,955 | |
| Trade receivables | 40 | - | €1,955 | +€1,955 | |
| Cash at bank and in hand | 54/58 | €164 | €306 | +€142 | +86.4% |
| Total equity and liabilities | 10/49 | €152,973 | €155,070 | +€2,097 | +1.4% |
| Equity | 10/15 | -€22,463 | -€25,322 | -€2,859 | -12.7% |
| Contributions | 10/11 | €21,195 | €21,195 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€43,658 | -€46,517 | -€2,859 | -6.5% |
| Amounts payable | 17/49 | €175,437 | €180,392 | +€4,956 | +2.8% |
| Amounts payable within one year | 42/48 | €175,437 | €180,392 | +€4,956 | +2.8% |
| Trade debts | 44 | - | €1,606 | +€1,606 | |
| Suppliers | 440/4 | - | €1,606 | +€1,606 | |
| Other amounts payable | 47/48 | €175,437 | €178,787 | +€3,350 | +1.9% |
| Other operating charges | 640/8 | €243 | €247 | +€4 | +1.5% |
| Gross operating margin | 9900 | -€1,591 | -€2,439 | -€847 | -53.3% |
| Operating profit (loss) | 9901 | -€1,834 | -€2,685 | -€851 | -46.4% |
| Financial charges | 65/66B | €170 | €173 | +€3 | +1.8% |
| Recurring financial charges | 65 | €170 | €173 | +€3 | +1.8% |
| Profit (loss) for the period before taxes | 9903 | -€2,005 | -€2,859 | -€854 | -42.6% |
| Profit (loss) for the period | 9904 | -€2,005 | -€2,859 | -€854 | -42.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,005 | -€2,859 | -€854 | -42.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.