Skip to content

Cadahns Management: what changed

What changed

Cadahns Management

BE 0505.884.890
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€34,031
2025 · -€10,885-€23,146
Equity
€101,752
2025 · €135,783-€34,031
Cash
-
not filed
Balance sheet total
€1.0m
2025 · €1.0m-€37,656

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€28,604

    down €28,604 (-5.8%), from €494,576 to €465,972

    of which Land and buildings: -€14,860

  • Intangible fixed assets -€16,800

    down €16,800 (-50.0%), from €33,600 to €16,800

Equity and liabilities
  • Reserves -€34,031

    down €34,031 (-39.0%), from €87,183 to €53,152

Income statement
  • Gross operating margin -€13,536

    down €13,536 (-23.0%), from €58,904 to €45,369

  • Depreciation +€9,265

    up €9,265 (+24.4%), from €37,989 to €47,253

  • Other operating charges +€7,483

    up €7,483 (+890%), from €841 to €8,323

  • Financial charges -€6,309

    down €6,309 (-20.6%), from €30,571 to €24,262

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€10,885
Gross operating margin -€13,536
Staff costs +€126
Depreciation -€9,265
Other operating charges -€7,483
Financial income +€304
Financial charges +€6,309
Taxes +€398
Result 2026 -€34,031
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 45 lines
Line Code 2025 2026 Change %
Total assets 20/58 €1,038,182 €1,000,526 -€37,656 -3.6%
Fixed assets 21/28 €1,016,766 €971,362 -€45,404 -4.5%
Intangible fixed assets 21 €33,600 €16,800 -€16,800 -50.0%
Tangible fixed assets 22/27 €494,576 €465,972 -€28,604 -5.8%
Land and buildings 22 €468,211 €453,350 -€14,860 -3.2%
Furniture and vehicles 24 €26,365 €12,622 -€13,743 -52.1%
Financial fixed assets 28 €488,590 €488,590 = 0.0%
Current assets 29/58 €21,416 €29,164 +€7,748 +36.2%
Amounts receivable after more than one year 29 €7,714 €16,460 +€8,746 +113%
Other amounts receivable 291 €7,714 €16,460 +€8,746 +113%
Amounts receivable within one year 40/41 €12,723 €11,476 -€1,247 -9.8%
Trade receivables 40 €12,296 €11,470 -€826 -6.7%
Other amounts receivable 41 €427 €7 -€421 -98.4%
Deferred charges and accrued income 490/1 €978 €1,228 +€250 +25.5%
Total equity and liabilities 10/49 €1,038,182 €1,000,526 -€37,656 -3.6%
Equity 10/15 €135,783 €101,752 -€34,031 -25.1%
Contributions 10/11 €48,600 €48,600 = 0.0%
Reserves 13 €87,183 €53,152 -€34,031 -39.0%
Distributable reserves 133 €87,183 €53,152 -€34,031 -39.0%
Amounts payable 17/49 €902,398 €898,774 -€3,625 -0.4%
Amounts payable after more than one year 17 €805,421 €805,934 +€513 +0.1%
Financial debts 170/4 €583,171 €509,224 -€73,947 -12.7%
Other amounts payable 178/9 €222,250 €296,710 +€74,460 +33.5%
Amounts payable within one year 42/48 €96,977 €92,839 -€4,137 -4.3%
Current portion of amounts payable after more than one year 42 €80,998 €83,708 +€2,710 +3.3%
Financial debts 43 €3,066 €121 -€2,945 -96.1%
Credit institutions 430/8 €3,066 €121 -€2,945 -96.1%
Trade debts 44 €11,373 €6,887 -€4,487 -39.4%
Suppliers 440/4 €11,373 €6,887 -€4,487 -39.4%
Taxes, remuneration and social security 45 €1,539 €2,124 +€585 +38.0%
Taxes 450/3 €1,539 €2,124 +€585 +38.0%
Non-recurring operating income 76A €14,463 - -€14,463
Remuneration, social security and pensions 62 €126 - -€126
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,989 €47,253 +€9,265 +24.4%
Other operating charges 640/8 €841 €8,323 +€7,483 +890%
Gross operating margin 9900 €58,904 €45,369 -€13,536 -23.0%
Operating profit (loss) 9901 €19,949 -€10,208 -€30,157
Financial income 75/76B €142 €446 +€304 +215%
Recurring financial income 75 €142 €446 +€304 +215%
Financial charges 65/66B €30,571 €24,262 -€6,309 -20.6%
Recurring financial charges 65 €30,571 €24,262 -€6,309 -20.6%
Profit (loss) for the period before taxes 9903 -€10,480 -€34,024 -€23,544 -225%
Income taxes 67/77 €405 €7 -€398 -98.2%
Profit (loss) for the period 9904 -€10,885 -€34,031 -€23,146 -213%
Profit (loss) for the period to be appropriated 9905 -€10,885 -€34,031 -€23,146 -213%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.