Skip to content

CABLE TECH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CABLE TECH

BE 0784.725.149
NACE 42.220, Construction of utility projects for electricity and telecommunications
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€3,148
2023 · €4,313-€1,165
Equity
-€2,077
2023 · -€5,225+€3,148
Cash
€74
2023 · €2+€73
Balance sheet total
€74
2023 · €5,002-€4,927

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€5,000

    no longer reported in 2024 (was €5,000)

  • Cash +€73

    up €73 (+4191.9%), from €2 to €74

    mainly Receivables within one year (+€5,000) and Net result for the year (+€3,148)

Equity and liabilities
  • Other debts -€7,674

    no longer reported in 2024 (was €7,674)

  • Profit (loss) carried forward +€3,148

    up €3,148 (+30.8%), from -€10,225 to -€7,077

  • Tax, wage and social debts -€483

    down €483 (-87.3%), from €553 to €70

  • Trade debts +€81

    up €81 (+4.1%), from €2,000 to €2,081

Income statement
  • Gross operating margin -€3,760

    down €3,760 (-52.8%), from €7,127 to €3,367

  • Depreciation -€1,401

    no longer reported in 2024 (was €1,401)

  • Staff costs -€811

    no longer reported in 2024 (was €811)

  • Other operating charges -€333

    down €333 (-76.9%), from €433 to €100

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €4,313
Gross operating margin -€3,760
Staff costs +€811
Depreciation +€1,401
Other operating charges +€333
Financial charges +€50
Result 2024 €3,148

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€73
Investment €0
Financing €0
Cash 2023 €2
Net result for the year +€3,148
Receivables within one year +€5,000
Trade debts +€81
Tax, wage and social debts -€483
Other debts -€7,674
Cash 2024 €74
Every line side by side 27 lines
Line Code 2023 2024 Change %
Total assets 20/58 €5,002 €74 -€4,927 -98.5%
Formation expenses 20 €0 €0 =
Current assets 29/58 €5,002 €74 -€4,927 -98.5%
Amounts receivable within one year 40/41 €5,000 - -€5,000
Trade receivables 40 €5,000 - -€5,000
Cash at bank and in hand 54/58 €2 €74 +€73 +4191.9%
Total equity and liabilities 10/49 €5,002 €74 -€4,927 -98.5%
Equity 10/15 -€5,225 -€2,077 +€3,148 +60.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€10,225 -€7,077 +€3,148 +30.8%
Amounts payable 17/49 €10,227 €2,151 -€8,075 -79.0%
Amounts payable within one year 42/48 €10,227 €2,151 -€8,075 -79.0%
Trade debts 44 €2,000 €2,081 +€81 +4.1%
Suppliers 440/4 €2,000 €2,081 +€81 +4.1%
Taxes, remuneration and social security 45 €553 €70 -€483 -87.3%
Taxes 450/3 €553 €70 -€483 -87.3%
Other amounts payable 47/48 €7,674 - -€7,674
Remuneration, social security and pensions 62 €811 - -€811
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,401 - -€1,401
Other operating charges 640/8 €433 €100 -€333 -76.9%
Gross operating margin 9900 €7,127 €3,367 -€3,760 -52.8%
Operating profit (loss) 9901 €4,482 €3,267 -€1,215 -27.1%
Financial charges 65/66B €170 €120 -€50 -29.5%
Recurring financial charges 65 €170 €120 -€50 -29.5%
Profit (loss) for the period before taxes 9903 €4,313 €3,148 -€1,165 -27.0%
Profit (loss) for the period 9904 €4,313 €3,148 -€1,165 -27.0%
Profit (loss) for the period to be appropriated 9905 €4,313 €3,148 -€1,165 -27.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.