Skip to content

C.Y.M Trans: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C.Y.M Trans

BE 0763.777.703
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€1,827
2023 · -€5,568+€7,395
Equity
-€2,168
2023 · -€3,995+€1,827
Cash
€1,328
2023 · €2,118-€790
Balance sheet total
€18,810
2023 · €23,469-€4,659

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€6,382

    down €6,382 (-31.4%), from €20,352 to €13,970

  • Receivables within one year +€2,513

    new in 2024: €2,513

  • Cash -€790

    down €790 (-37.3%), from €2,118 to €1,328

    mainly Debts after one year (-€17,909) and Current portion of long-term debt (-€7,064)

Equity and liabilities
  • Other debts +€19,588

    up €19,588 (+3,617%), from €542 to €20,130

  • Debts after one year -€17,909

    no longer reported in 2024 (was €17,909)

  • Current portion of long-term debt -€7,064

    no longer reported in 2024 (was €7,064)

  • Profit (loss) carried forward +€1,827

    up €1,827 (+30.5%), from -€5,995 to -€4,168

  • Trade debts -€790

    no longer reported in 2024 (was €790)

Income statement
  • Turnover -€60,996

    no longer reported in 2024 (was €60,996)

  • Gross operating margin +€9,585

    up €9,585, from -€935 to €8,650

  • Financial income -€1,890

    no longer reported in 2024 (was €1,890)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€5,568
Gross operating margin +€9,585
Other operating charges -€64
Financial income -€1,890
Financial charges -€238
Result 2024 €1,827
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,183
Investment €0
Financing -€24,973
Cash 2023 €2,118
Net result for the year +€1,827
Depreciation +€6,382
Receivables within one year -€2,513
Trade debts -€790
Tax, wage and social debts -€311
Other debts +€19,588
Debts after one year -€17,909
Current portion of long-term debt -€7,064
Cash 2024 €1,328
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €23,469 €18,810 -€4,659 -19.9%
Formation expenses 20 €999 €999 = 0.0%
Fixed assets 21/28 €20,352 €13,970 -€6,382 -31.4%
Tangible fixed assets 22/27 €20,352 €13,970 -€6,382 -31.4%
Furniture and vehicles 24 €20,352 €13,970 -€6,382 -31.4%
Current assets 29/58 €2,118 €3,841 +€1,723 +81.4%
Amounts receivable within one year 40/41 - €2,513 +€2,513
Trade receivables 40 - €2,513 +€2,513
Cash at bank and in hand 54/58 €2,118 €1,328 -€790 -37.3%
Total equity and liabilities 10/49 €23,469 €18,810 -€4,659 -19.9%
Equity 10/15 -€3,995 -€2,168 +€1,827 +45.7%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€5,995 -€4,168 +€1,827 +30.5%
Amounts payable 17/49 €27,464 €20,978 -€6,486 -23.6%
Amounts payable after more than one year 17 €17,909 - -€17,909
Financial debts 170/4 €17,909 - -€17,909
Amounts payable within one year 42/48 €9,554 €20,978 +€11,424 +120%
Current portion of amounts payable after more than one year 42 €7,064 - -€7,064
Trade debts 44 €790 - -€790
Suppliers 440/4 €790 - -€790
Taxes, remuneration and social security 45 €1,159 €848 -€311 -26.8%
Taxes 450/3 €1,159 €848 -€311 -26.8%
Other amounts payable 47/48 €542 €20,130 +€19,588 +3,617%
Turnover 70 €60,996 - -€60,996
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,382 €6,382 = 0.0%
Other operating charges 640/8 - €64 +€64
Gross operating margin 9900 -€935 €8,650 +€9,585
Operating profit (loss) 9901 -€7,317 €2,205 +€9,522
Financial income 75/76B €1,890 - -€1,890
Recurring financial income 75 €1,890 - -€1,890
Financial charges 65/66B €141 €378 +€238 +169%
Recurring financial charges 65 €141 €378 +€238 +169%
Profit (loss) for the period before taxes 9903 -€5,568 €1,827 +€7,395
Profit (loss) for the period 9904 -€5,568 €1,827 +€7,395
Profit (loss) for the period to be appropriated 9905 -€5,568 €1,827 +€7,395

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.