Skip to content

C&V Invest: what changed

What changed

C&V Invest

BE 0717.736.751
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€52,876
2023 · -€188,673+€135,798
Equity
€979,483
2023 · €1.0m-€52,876
Cash
-
not filed
Balance sheet total
€3.8m
2023 · €3.5m+€308,248

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€305,147

    up €305,147 (+66.6%), from €458,040 to €763,187

    of which Other amounts receivable: +€308,071

Equity and liabilities
  • Other debts +€347,482

    up €347,482 (+16.3%), from €2.1m to €2.5m

  • Profit (loss) carried forward -€52,876

    down €52,876 (-23.3%), from -€226,960 to -€279,836

Income statement
  • Gross operating margin +€142,253

    up €142,253 (+75.5%), from -€188,450 to -€46,197

  • Financial charges +€10,536

    up €10,536 (+78.7%), from €13,389 to €23,925

  • Financial income +€3,101

    up €3,101 (+21.9%), from €14,145 to €17,246

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€188,673
Gross operating margin +€142,253
Other operating charges +€980
Financial income +€3,101
Financial charges -€10,536
Result 2024 -€52,876
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 40 lines
Line Code 2023 2024 Change %
Total assets 20/58 €3,495,135 €3,803,383 +€308,248 +8.8%
Fixed assets 21/28 €3,022,950 €3,022,950 = 0.0%
Financial fixed assets 28 €3,022,950 €3,022,950 = 0.0%
Current assets 29/58 €472,185 €780,433 +€308,248 +65.3%
Amounts receivable within one year 40/41 €458,040 €763,187 +€305,147 +66.6%
Trade receivables 40 €2,924 - -€2,924
Other amounts receivable 41 €455,116 €763,187 +€308,071 +67.7%
Deferred charges and accrued income 490/1 €14,145 €17,246 +€3,101 +21.9%
Total equity and liabilities 10/49 €3,495,135 €3,803,383 +€308,248 +8.8%
Equity 10/15 €1,032,359 €979,483 -€52,876 -5.1%
Contributions 10/11 €1,250,000 €1,250,000 = 0.0%
Capital 10 €1,250,000 €1,250,000 = 0.0%
Issued capital 100 €1,250,000 €1,250,000 = 0.0%
Reserves 13 €9,319 €9,319 = 0.0%
Non-distributable reserves 130/1 €9,319 €9,319 = 0.0%
Legal reserve 130 €9,319 €9,319 = 0.0%
Profit (loss) carried forward 14 -€226,960 -€279,836 -€52,876 -23.3%
Amounts payable 17/49 €2,462,777 €2,823,900 +€361,124 +14.7%
Amounts payable after more than one year 17 €89,639 €65,002 -€24,638 -27.5%
Financial debts 170/4 €89,639 €65,002 -€24,638 -27.5%
Amounts payable within one year 42/48 €2,362,871 €2,738,111 +€375,241 +15.9%
Current portion of amounts payable after more than one year 42 €50,176 €50,000 -€176 -0.4%
Financial debts 43 €4,154 €13,254 +€9,100 +219%
Credit institutions 430/8 €4,154 €13,254 +€9,100 +219%
Trade debts 44 €145,324 €164,158 +€18,834 +13.0%
Suppliers 440/4 €145,324 €164,158 +€18,834 +13.0%
Taxes, remuneration and social security 45 €36,628 €36,628 = 0.0%
Taxes 450/3 €36,628 €36,628 = 0.0%
Other amounts payable 47/48 €2,126,589 €2,474,071 +€347,482 +16.3%
Accrued charges and deferred income 492/3 €10,266 €20,788 +€10,521 +102%
Other operating charges 640/8 €980 - -€980
Gross operating margin 9900 -€188,450 -€46,197 +€142,253 +75.5%
Operating profit (loss) 9901 -€189,430 -€46,197 +€143,233 +75.6%
Financial income 75/76B €14,145 €17,246 +€3,101 +21.9%
Recurring financial income 75 €14,145 €17,246 +€3,101 +21.9%
Financial charges 65/66B €13,389 €23,925 +€10,536 +78.7%
Recurring financial charges 65 €13,389 €23,925 +€10,536 +78.7%
Profit (loss) for the period before taxes 9903 -€188,673 -€52,876 +€135,798 +72.0%
Profit (loss) for the period 9904 -€188,673 -€52,876 +€135,798 +72.0%
Profit (loss) for the period to be appropriated 9905 -€188,673 -€52,876 +€135,798 +72.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.