C.P.R. BATIMENT: what changed
C.P.R. BATIMENT
Largest movements
- Receivables within one year -€23,347
down €23,347 (-69.7%), from €33,479 to €10,133
of which Other amounts receivable: -€17,295
- Cash +€15,234
up €15,234 (+256%), from €5,947 to €21,181
mainly Receivables within one year (+€23,347) and Trade debts (+€12)
- Profit (loss) carried forward -€6,379
down €6,379 (-42.1%), from €15,165 to €8,786
- Tax, wage and social debts -€1,742
no longer reported in 2025 (was €1,742)
- Gross operating margin -€69,670
down €69,670, from €64,057 to -€5,613
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,426 | €31,313 | -€8,113 | -20.6% |
| Current assets | 29/58 | €39,426 | €31,313 | -€8,113 | -20.6% |
| Amounts receivable within one year | 40/41 | €33,479 | €10,133 | -€23,347 | -69.7% |
| Trade receivables | 40 | €6,051 | - | -€6,051 | |
| Other amounts receivable | 41 | €27,428 | €10,133 | -€17,295 | -63.1% |
| Cash at bank and in hand | 54/58 | €5,947 | €21,181 | +€15,234 | +256% |
| Total equity and liabilities | 10/49 | €39,426 | €31,313 | -€8,113 | -20.6% |
| Equity | 10/15 | €35,625 | €29,246 | -€6,379 | -17.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,165 | €8,786 | -€6,379 | -42.1% |
| Amounts payable | 17/49 | €3,801 | €2,068 | -€1,734 | -45.6% |
| Amounts payable within one year | 42/48 | €3,801 | €2,068 | -€1,734 | -45.6% |
| Financial debts | 43 | €877 | €873 | -€4 | -0.5% |
| Credit institutions | 430/8 | €877 | €873 | -€4 | -0.5% |
| Trade debts | 44 | €387 | €400 | +€12 | +3.2% |
| Suppliers | 440/4 | €387 | €400 | +€12 | +3.2% |
| Taxes, remuneration and social security | 45 | €1,742 | - | -€1,742 | |
| Taxes | 450/3 | €1,742 | - | -€1,742 | |
| Other amounts payable | 47/48 | €795 | €795 | = | 0.0% |
| Other operating charges | 640/8 | €387 | €411 | +€23 | +6.0% |
| Gross operating margin | 9900 | €64,057 | -€5,613 | -€69,670 | |
| Operating profit (loss) | 9901 | €63,670 | -€6,023 | -€69,693 | |
| Financial charges | 65/66B | €460 | €356 | -€104 | -22.7% |
| Recurring financial charges | 65 | €460 | €356 | -€104 | -22.7% |
| Profit (loss) for the period before taxes | 9903 | €63,209 | -€6,379 | -€69,588 | |
| Profit (loss) for the period | 9904 | €63,209 | -€6,379 | -€69,588 | |
| Profit (loss) for the period to be appropriated | 9905 | €63,209 | -€6,379 | -€69,588 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.