Skip to content

C&P Group: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C&P Group

BE 0691.681.957
NACE 59.140, Motion picture, video and television programme production, sound recording and music publishing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,897
2024 · -€172+€3,069
Equity
€1.3m
2024 · €1.3m+€2,897
Cash
€38,449
2024 · €33,369+€5,080
Balance sheet total
€1.3m
2024 · €1.3m+€2,732

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Depreciation -€3,453

        down €3,453 (-59.3%), from €5,824 to €2,371

      • Gross operating margin -€264

        down €264 (-4.0%), from €6,613 to €6,349

      • Financial income -€91

        down €91 (-54.1%), from €168 to €77

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€172
      Gross operating margin -€264
      Depreciation +€3,453
      Other operating charges -€33
      Financial income -€91
      Financial charges +€3
      Result 2025 €2,897
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€5,080
      Investment €0
      Financing €0
      Cash 2024 €33,369
      Net result for the year +€2,897
      Depreciation +€2,371
      Receivables within one year -€23
      Tax, wage and social debts -€164
      Cash 2025 €38,449
      brings cash intakes cash out
      Every line side by side 31 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,262,382 €1,265,114 +€2,732 +0.2%
      Fixed assets 21/28 €1,218,371 €1,216,000 -€2,371 -0.2%
      Tangible fixed assets 22/27 €2,371 €0 -€2,371 -100%
      Plant, machinery and equipment 23 €2,371 €0 -€2,371 -100%
      Financial fixed assets 28 €1,216,000 €1,216,000 = 0.0%
      Current assets 29/58 €44,011 €49,114 +€5,103 +11.6%
      Amounts receivable within one year 40/41 €10,642 €10,665 +€23 +0.2%
      Trade receivables 40 €10,600 €10,642 +€42 +0.4%
      Other amounts receivable 41 €42 €23 -€19 -44.6%
      Cash at bank and in hand 54/58 €33,369 €38,449 +€5,080 +15.2%
      Total equity and liabilities 10/49 €1,262,382 €1,265,114 +€2,732 +0.2%
      Equity 10/15 €1,261,841 €1,264,738 +€2,897 +0.2%
      Contributions 10/11 €1,365,000 €1,365,000 = 0.0%
      Profit (loss) carried forward 14 -€103,159 -€100,262 +€2,897 +2.8%
      Amounts payable 17/49 €540 €376 -€164 -30.4%
      Amounts payable within one year 42/48 €540 €376 -€164 -30.4%
      Trade debts 44 €0 - =
      Suppliers 440/4 €0 - =
      Taxes, remuneration and social security 45 €540 €376 -€164 -30.4%
      Taxes 450/3 €540 €376 -€164 -30.4%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,824 €2,371 -€3,453 -59.3%
      Other operating charges 640/8 €1,086 €1,118 +€33 +3.0%
      Gross operating margin 9900 €6,613 €6,349 -€264 -4.0%
      Operating profit (loss) 9901 -€296 €2,860 +€3,156
      Financial income 75/76B €168 €77 -€91 -54.1%
      Recurring financial income 75 €168 €77 -€91 -54.1%
      Financial charges 65/66B €44 €40 -€3 -7.1%
      Recurring financial charges 65 €44 €40 -€3 -7.1%
      Profit (loss) for the period before taxes 9903 -€172 €2,897 +€3,069
      Profit (loss) for the period 9904 -€172 €2,897 +€3,069
      Profit (loss) for the period to be appropriated 9905 -€172 €2,897 +€3,069

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.