Skip to content

C.O.B.R.A.: what changed

What changed

C.O.B.R.A.

BE 0686.917.673
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€609
2024 · €435+€174
Equity
€1,437
2024 · €828+€609
Cash
€2,715
2024 · €2,106+€609
Balance sheet total
€2,715
2024 · €2,106+€609

Largest movements

2024 to 2025
Assets
  • Cash +€609

    up €609 (+28.9%), from €2,106 to €2,715

    mainly Net result for the year (+€609)

Equity and liabilities
  • Profit (loss) carried forward +€609

    up €609 (+73.6%), from €828 to €1,437

Income statement
  • Gross operating margin +€301

    up €301 (+77.9%), from €387 to €688

  • Financial income -€102

    no longer reported in 2025 (was €102)

  • Financial charges +€25

    up €25 (+46.7%), from €54 to €79

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €435
Gross operating margin +€301
Financial income -€102
Financial charges -€25
Result 2025 €609
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€609
Investment €0
Financing €0
Cash 2024 €2,106
Net result for the year +€609
Cash 2025 €2,715
brings cash in
Every line side by side 19 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,106 €2,715 +€609 +28.9%
Current assets 29/58 €2,106 €2,715 +€609 +28.9%
Cash at bank and in hand 54/58 €2,106 €2,715 +€609 +28.9%
Total equity and liabilities 10/49 €2,106 €2,715 +€609 +28.9%
Equity 10/15 €828 €1,437 +€609 +73.6%
Profit (loss) carried forward 14 €828 €1,437 +€609 +73.6%
Amounts payable 17/49 €1,278 €1,278 = 0.0%
Amounts payable within one year 42/48 €1,278 €1,278 = 0.0%
Trade debts 44 €1,278 €1,278 = 0.0%
Suppliers 440/4 €1,278 €1,278 = 0.0%
Gross operating margin 9900 €387 €688 +€301 +77.9%
Operating profit (loss) 9901 €387 €688 +€301 +77.9%
Financial income 75/76B €102 - -€102
Recurring financial income 75 €102 - -€102
Financial charges 65/66B €54 €79 +€25 +46.7%
Recurring financial charges 65 €54 €79 +€25 +46.7%
Profit (loss) for the period before taxes 9903 €435 €609 +€174 +40.1%
Profit (loss) for the period 9904 €435 €609 +€174 +40.1%
Profit (loss) for the period to be appropriated 9905 €435 €609 +€174 +40.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.