Skip to content

C.M.H. TRAIDING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C.M.H. TRAIDING

BE 0838.128.104
financial year 2022 compared with 2021filed annual accounts (NBB)
Net result for the year
-€1,106
2021 · -€861-€245
Equity
€2,871
2021 · €3,978-€1,106
Cash
€16
2021 · €2+€14
Balance sheet total
€2,871
2021 · €4,189-€1,318

Largest movements

2021 to 2022
Assets
  • Receivables within one year -€1,332

    down €1,332 (-31.8%), from €4,187 to €2,856

Equity and liabilities
  • Profit (loss) carried forward -€1,106

    down €1,106 (-43.9%), from -€2,522 to -€3,629

  • Trade debts -€212

    no longer reported in 2022 (was €212)

Income statement
  • Gross operating margin -€310

    down €310 (-40.2%), from -€772 to -€1,082

  • Other operating charges -€50

    no longer reported in 2022 (was €50)

  • Financial charges -€16

    down €16 (-39.1%), from €40 to €24

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 -€861
Gross operating margin -€310
Other operating charges +€50
Financial charges +€16
Result 2022 -€1,106
raises the resultlowers the result

Derived cash bridge

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14
Investment €0
Financing €0
Cash 2021 €2
Net result for the year -€1,106
Receivables within one year +€1,332
Trade debts -€212
Cash 2022 €16
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2021 2022 Change %
Total assets 20/58 €4,189 €2,871 -€1,318 -31.5%
Current assets 29/58 €4,189 €2,871 -€1,318 -31.5%
Amounts receivable within one year 40/41 €4,187 €2,856 -€1,332 -31.8%
Other amounts receivable 41 €4,187 €2,856 -€1,332 -31.8%
Cash at bank and in hand 54/58 €2 €16 +€14 +654%
Total equity and liabilities 10/49 €4,189 €2,871 -€1,318 -31.5%
Equity 10/15 €3,978 €2,871 -€1,106 -27.8%
Contributions 10/11 €6,500 €6,500 = 0.0%
Profit (loss) carried forward 14 -€2,522 -€3,629 -€1,106 -43.9%
Amounts payable 17/49 €212 - -€212
Amounts payable within one year 42/48 €212 - -€212
Trade debts 44 €212 - -€212
Suppliers 440/4 €212 - -€212
Other operating charges 640/8 €50 - -€50
Gross operating margin 9900 -€772 -€1,082 -€310 -40.2%
Operating profit (loss) 9901 -€822 -€1,082 -€260 -31.7%
Financial charges 65/66B €40 €24 -€16 -39.1%
Recurring financial charges 65 €40 €24 -€16 -39.1%
Profit (loss) for the period before taxes 9903 -€861 -€1,106 -€245 -28.4%
Profit (loss) for the period 9904 -€861 -€1,106 -€245 -28.4%
Profit (loss) for the period to be appropriated 9905 -€861 -€1,106 -€245 -28.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.