C.JABRAS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
C.JABRAS
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€198,966
up €198,966 (+83.9%), from €237,281 to €436,247
of which Tax-exempt reserves: +€107,050
- Debts after one year -€115,376
down €115,376 (-9.3%), from €1.2m to €1.1m
- Tax, wage and social debts -€43,293
down €43,293 (-43.8%), from €98,868 to €55,575
- Other debts -€28,456
down €28,456 (-48.8%), from €58,346 to €29,890
- Gross operating margin +€103,113
up €103,113 (+42.0%), from €245,486 to €348,599
- Taxes +€10,807
up €10,807 (+28.2%), from €38,297 to €49,104
- Financial charges -€3,816
down €3,816 (-9.9%), from €38,655 to €34,840
- Other operating charges +€3,693
up €3,693 (+37.1%), from €9,951 to €13,644
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,819,494 | €1,822,275 | +€2,781 | +0.2% |
| Fixed assets | 21/28 | €1,765,341 | €1,752,412 | -€12,929 | -0.7% |
| Tangible fixed assets | 22/27 | €1,765,341 | €1,752,412 | -€12,929 | -0.7% |
| Land and buildings | 22 | €1,676,943 | €1,614,522 | -€62,421 | -3.7% |
| Furniture and vehicles | 24 | €4,527 | €14,182 | +€9,655 | +213% |
| Other tangible fixed assets | 26 | €18,385 | €15,410 | -€2,975 | -16.2% |
| Assets under construction and advance payments | 27 | €65,486 | €108,298 | +€42,812 | +65.4% |
| Current assets | 29/58 | €54,153 | €69,863 | +€15,710 | +29.0% |
| Amounts receivable within one year | 40/41 | €5,342 | €8,927 | +€3,585 | +67.1% |
| Trade receivables | 40 | €968 | - | -€968 | |
| Other amounts receivable | 41 | €4,375 | €8,927 | +€4,553 | +104% |
| Cash at bank and in hand | 54/58 | €48,422 | €60,936 | +€12,514 | +25.8% |
| Deferred charges and accrued income | 490/1 | €389 | - | -€389 | |
| Total equity and liabilities | 10/49 | €1,819,494 | €1,822,275 | +€2,781 | +0.2% |
| Equity | 10/15 | €301,714 | €500,680 | +€198,966 | +65.9% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Reserves | 13 | €237,281 | €436,247 | +€198,966 | +83.9% |
| Tax-exempt reserves | 132 | - | €107,050 | +€107,050 | |
| Distributable reserves | 133 | €237,281 | €329,197 | +€91,916 | +38.7% |
| Profit (loss) carried forward | 14 | €43,973 | €43,973 | = | 0.0% |
| Amounts payable | 17/49 | €1,517,781 | €1,321,596 | -€196,185 | -12.9% |
| Amounts payable after more than one year | 17 | €1,240,673 | €1,125,296 | -€115,376 | -9.3% |
| Financial debts | 170/4 | €1,240,673 | €1,125,296 | -€115,376 | -9.3% |
| Amounts payable within one year | 42/48 | €277,108 | €196,299 | -€80,809 | -29.2% |
| Current portion of amounts payable after more than one year | 42 | €116,714 | €107,138 | -€9,576 | -8.2% |
| Trade debts | 44 | €3,179 | €3,696 | +€517 | +16.3% |
| Suppliers | 440/4 | €3,179 | €3,696 | +€517 | +16.3% |
| Taxes, remuneration and social security | 45 | €98,868 | €55,575 | -€43,293 | -43.8% |
| Taxes | 450/3 | €98,868 | €55,575 | -€43,293 | -43.8% |
| Other amounts payable | 47/48 | €58,346 | €29,890 | -€28,456 | -48.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €49,157 | €52,046 | +€2,888 | +5.9% |
| Other operating charges | 640/8 | €9,951 | €13,644 | +€3,693 | +37.1% |
| Non-recurring operating charges | 66A | €28,750 | €0 | -€28,750 | -100% |
| Gross operating margin | 9900 | €245,486 | €348,599 | +€103,113 | +42.0% |
| Operating profit (loss) | 9901 | €157,629 | €282,910 | +€125,281 | +79.5% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €38,655 | €34,840 | -€3,816 | -9.9% |
| Recurring financial charges | 65 | €38,655 | €34,840 | -€3,816 | -9.9% |
| Profit (loss) for the period before taxes | 9903 | €118,973 | €248,070 | +€129,097 | +109% |
| Income taxes | 67/77 | €38,297 | €49,104 | +€10,807 | +28.2% |
| Profit (loss) for the period | 9904 | €80,676 | €198,966 | +€118,290 | +147% |
| Transfer to tax-exempt reserves | 689 | - | €107,050 | +€107,050 | |
| Profit (loss) for the period to be appropriated | 9905 | €80,676 | €91,916 | +€11,240 | +13.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.