Skip to content

C.H. AUDIT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C.H. AUDIT

BE 0446.093.397
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€31,276
2025 · €41,042-€9,766
Equity
€77,091
2025 · €45,815+€31,276
Cash
€69,640
2025 · €62,447+€7,194
Balance sheet total
€94,240
2025 · €95,842-€1,602

Largest movements

2025 to 2026
Assets
  • Receivables within one year -€9,066

    down €9,066 (-30.9%), from €29,360 to €20,293

  • Cash +€7,194

    up €7,194 (+11.5%), from €62,447 to €69,640

    mainly Net result for the year (+€31,276) and Tax, wage and social debts (+€11,348)

Equity and liabilities
  • Reserves +€37,391

    up €37,391 (+180.6%), from €20,700 to €58,091

  • Other debts -€37,298

    no longer reported in 2026 (was €37,298)

  • Tax, wage and social debts +€11,348

    up €11,348 (+522.7%), from €2,171 to €13,519

  • Trade debts -€6,928

    down €6,928 (-65.6%), from €10,558 to €3,630

  • Profit (loss) carried forward -€6,115

    no longer reported in 2026 (was €6,115)

Income statement
  • Taxes +€10,808

    up €10,808 (+1871.0%), from €578 to €11,385

  • Financial charges -€1,506

    down €1,506 (-72.1%), from €2,090 to €583

  • Gross operating margin -€712

    down €712 (-1.6%), from €45,632 to €44,919

  • Other operating charges -€536

    down €536 (-35.7%), from €1,503 to €967

  • Depreciation +€513

    up €513 (+200.1%), from €257 to €770

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €41,042
Gross operating margin -€712
Staff costs +€163
Depreciation -€513
Other operating charges +€536
Financial income +€62
Financial charges +€1,506
Taxes -€10,808
Result 2026 €31,276

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,234
Investment -€1,040
Financing €0
Cash 2025 €62,447
Net result for the year +€31,276
Depreciation +€770
Receivables within one year +€9,066
Trade debts -€6,928
Tax, wage and social debts +€11,348
Other debts -€37,298
Investment in fixed assets (net) -€1,040
Cash 2026 €69,640
Every line side by side 35 lines
Line Code 2025 2026 Change %
Total assets 20/58 €95,842 €94,240 -€1,602 -1.7%
Fixed assets 21/28 €4,036 €4,307 +€271 +6.7%
Tangible fixed assets 22/27 €1,686 €1,957 +€271 +16.1%
Furniture and vehicles 24 €1,686 €1,957 +€271 +16.1%
Financial fixed assets 28 €2,350 €2,350 = 0.0%
Current assets 29/58 €91,806 €89,934 -€1,873 -2.0%
Amounts receivable within one year 40/41 €29,360 €20,293 -€9,066 -30.9%
Trade receivables 40 €29,360 €20,293 -€9,066 -30.9%
Cash at bank and in hand 54/58 €62,447 €69,640 +€7,194 +11.5%
Total equity and liabilities 10/49 €95,842 €94,240 -€1,602 -1.7%
Equity 10/15 €45,815 €77,091 +€31,276 +68.3%
Contributions 10/11 €19,000 €19,000 = 0.0%
Reserves 13 €20,700 €58,091 +€37,391 +180.6%
Distributable reserves 133 €20,700 €58,091 +€37,391 +180.6%
Profit (loss) carried forward 14 €6,115 - -€6,115
Amounts payable 17/49 €50,028 €17,149 -€32,878 -65.7%
Amounts payable within one year 42/48 €50,028 €17,149 -€32,878 -65.7%
Trade debts 44 €10,558 €3,630 -€6,928 -65.6%
Suppliers 440/4 €10,558 €3,630 -€6,928 -65.6%
Taxes, remuneration and social security 45 €2,171 €13,519 +€11,348 +522.7%
Taxes 450/3 €2,171 €13,519 +€11,348 +522.7%
Other amounts payable 47/48 €37,298 - -€37,298
Remuneration, social security and pensions 62 €163 - -€163
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €257 €770 +€513 +200.1%
Other operating charges 640/8 €1,503 €967 -€536 -35.7%
Gross operating margin 9900 €45,632 €44,919 -€712 -1.6%
Operating profit (loss) 9901 €43,709 €43,183 -€526 -1.2%
Financial income 75/76B €0 €62 +€62 +30980.0%
Recurring financial income 75 €0 €62 +€62 +30980.0%
Financial charges 65/66B €2,090 €583 -€1,506 -72.1%
Recurring financial charges 65 €2,090 €583 -€1,506 -72.1%
Profit (loss) for the period before taxes 9903 €41,619 €42,661 +€1,042 +2.5%
Income taxes 67/77 €578 €11,385 +€10,808 +1871.0%
Profit (loss) for the period 9904 €41,042 €31,276 -€9,766 -23.8%
Profit (loss) for the period to be appropriated 9905 €41,042 €31,276 -€9,766 -23.8%

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.