Skip to content

C&F: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C&F

BE 0835.009.652
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,545
2024 · -€1,005+€4,550
Equity
€47,584
2024 · €44,039+€3,545
Cash
€251
2024 · €0+€251
Balance sheet total
€53,756
2024 · €52,701+€1,055

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€804

    up €804 (+6.3%), from €12,701 to €13,505

    of which Other amounts receivable: +€1,327

Equity and liabilities
  • Tax, wage and social debts -€3,720

    down €3,720 (-74.2%), from €5,011 to €1,290

  • Reserves +€2,680

    up €2,680 (+6.9%), from €38,704 to €41,384

    of which Distributable reserves: +€2,680

  • Trade debts +€1,651

    up €1,651 (+51.1%), from €3,231 to €4,882

  • Profit (loss) carried forward +€865

    up €865, from -€865 to €0

Income statement
  • Gross operating margin +€5,929

    up €5,929, from -€1,559 to €4,371

  • Taxes +€1,290

    up €1,290, from €0 to €1,290

  • Financial income -€119

    down €119 (-8.7%), from €1,366 to €1,247

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,005
Gross operating margin +€5,929
Other operating charges -€12
Financial income -€119
Financial charges +€42
Taxes -€1,290
Result 2025 €3,545
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€672
Investment €0
Financing -€421
Cash 2024 €0
Net result for the year +€3,545
Receivables within one year -€804
Trade debts +€1,651
Tax, wage and social debts -€3,720
Short-term financial debts -€421
Cash 2025 €251
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,701 €53,756 +€1,055 +2.0%
Current assets 29/58 €52,701 €53,756 +€1,055 +2.0%
Amounts receivable after more than one year 29 €40,000 €40,000 = 0.0%
Other amounts receivable 291 €40,000 €40,000 = 0.0%
Amounts receivable within one year 40/41 €12,701 €13,505 +€804 +6.3%
Trade receivables 40 €1,123 €600 -€523 -46.6%
Other amounts receivable 41 €11,578 €12,905 +€1,327 +11.5%
Cash at bank and in hand 54/58 €0 €251 +€251
Total equity and liabilities 10/49 €52,701 €53,756 +€1,055 +2.0%
Equity 10/15 €44,039 €47,584 +€3,545 +8.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €38,704 €41,384 +€2,680 +6.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €36,844 €39,524 +€2,680 +7.3%
Profit (loss) carried forward 14 -€865 €0 +€865
Amounts payable 17/49 €8,662 €6,172 -€2,490 -28.7%
Amounts payable within one year 42/48 €8,662 €6,172 -€2,490 -28.7%
Financial debts 43 €421 €0 -€421 -100%
Credit institutions 430/8 €421 €0 -€421 -100%
Trade debts 44 €3,231 €4,882 +€1,651 +51.1%
Suppliers 440/4 €3,231 €4,882 +€1,651 +51.1%
Taxes, remuneration and social security 45 €5,011 €1,290 -€3,720 -74.2%
Taxes 450/3 €5,011 €1,290 -€3,720 -74.2%
Other operating charges 640/8 €574 €587 +€12 +2.2%
Gross operating margin 9900 -€1,559 €4,371 +€5,929
Operating profit (loss) 9901 -€2,133 €3,784 +€5,917
Financial income 75/76B €1,366 €1,247 -€119 -8.7%
Recurring financial income 75 €1,366 €1,247 -€119 -8.7%
Financial charges 65/66B €237 €196 -€42 -17.7%
Recurring financial charges 65 €237 €196 -€42 -17.7%
Profit (loss) for the period before taxes 9903 -€1,005 €4,835 +€5,840
Income taxes 67/77 €0 €1,290 +€1,290
Profit (loss) for the period 9904 -€1,005 €3,545 +€4,550
Profit (loss) for the period to be appropriated 9905 -€1,005 €3,545 +€4,550

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.